SEKSJONSSAMEIET NYKIRKEALMENNING 23/STRANDGATEN 200

5004 BERGEN

Finances

Share Ownership

Return on Equity

376,67 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 432 000	1 139 000	1 021 000	6 987 000
Net Income	226 000	238 000	−874 000	−1 193 000
Total Assets	800 000	39 000	141 000	595 000
Total Equity	60 000	−166 000	−404 000	470 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 432 000	1 139 000	1 021 000	6 987 000
Expenditure	1 193 000	893 000	1 879 000	8 182 000
Operating Profit	239 000	246 000	−859 000	−1 195 000
Financial Income	0	1 000	0	5 000
Financial Costs	−13 000	−7 000	−15 000	1 000
Financial Balance	13 000	8 000	15 000	4 000
Earnings Before Tax	226 000	238 000	−874 000	−1 193 000
Tax	0	0	0	0
Net Income	226 000	238 000	−874 000	−1 193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	800 000	39 000	141 000	595 000
Total Assets	800 000	39 000	141 000	595 000
Total Retained Equity	60 000	−166 000	−404 000	470 000
Total Equity	60 000	−166 000	−404 000	470 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	741 000	205 000	545 000	126 000
Total Equity and Debt	800 000	39 000	141 000	595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 432 000	1 139 000	1 021 000	6 987 000
Revenue	1 432 000	1 139 000	1 021 000	6 987 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 000	181 000	231 000	260 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 193 000	893 000	1 879 000	8 182 000
Operating Profit	239 000	246 000	−859 000	−1 195 000
Financial Income	0	1 000	0	5 000
Financial Costs	−13 000	−7 000	−15 000	1 000
Financial Balance	13 000	8 000	15 000	4 000
Dividends	0	0	0	0
Net Income	226 000	238 000	−874 000	−1 193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	238 000
Total Current Assets	800 000	39 000	141 000	595 000
Total Assets	800 000	39 000	141 000	595 000
Total Equity	60 000	−166 000	−404 000	470 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	256 000	164 000	5 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	484 000	41 000	540 000	82 000
Total Current Debt	741 000	205 000	545 000	126 000
Total Equity and Debt	800 000	39 000	141 000	595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	376,67 %	−143,37 %	216,34 %	−253,83 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	16,69 %	21,6 %	−84,13 %	−17,1 %
Current Ratio	1,08	0,19	0,26	4,72
Quick Ratio	1,08	0,19	0,26	4,72
Equity Ratio	0,08	−4,26	−2,87	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table