JAKO EIENDOM AS

8850 HERØY

Finances

Share Ownership

Return on Equity

3,65 %

Current Ratio

1,8

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 817 000	1 734 000	6 208 000	3 286 000
Net Income	368 000	577 000	3 877 000	753 000
Total Assets	20 196 000	18 718 000	18 978 000	17 838 000
Total Equity	10 095 000	9 727 000	9 150 000	5 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 817 000	1 734 000	6 208 000	3 286 000
Expenditure	959 000	693 000	829 000	1 914 000
Operating Profit	857 000	1 041 000	5 379 000	1 372 000
Financial Income	0	0	0	1 000
Financial Costs	385 000	302 000	409 000	405 000
Financial Balance	−385 000	−302 000	−409 000	−404 000
Earnings Before Tax	472 000	739 000	4 971 000	967 000
Tax	104 000	163 000	1 094 000	214 000
Net Income	368 000	577 000	3 877 000	753 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 802 000	17 129 000	13 431 000	15 813 000
Total Current Assets	1 393 000	1 589 000	5 547 000	2 025 000
Total Assets	20 196 000	18 718 000	18 978 000	17 838 000
Total Retained Equity	9 995 000	9 627 000	9 050 000	5 173 000
Total Equity	10 095 000	9 727 000	9 150 000	5 273 000
Total Long-Term Debt	9 325 000	8 372 000	9 121 000	11 761 000
Total Current Debt	776 000	619 000	707 000	804 000
Total Equity and Debt	20 196 000	18 718 000	18 978 000	17 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	191 000	205 000	168 000	88 000
Other Income	1 626 000	1 530 000	6 040 000	3 198 000
Revenue	1 817 000	1 734 000	6 208 000	3 286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	424 000	319 000	313 000	1 247 000
Impairment	0	0	0	0
Expenditure	959 000	693 000	829 000	1 914 000
Operating Profit	857 000	1 041 000	5 379 000	1 372 000
Financial Income	0	0	0	1 000
Financial Costs	385 000	302 000	409 000	405 000
Financial Balance	−385 000	−302 000	−409 000	−404 000
Dividends	0	0	0	0
Net Income	368 000	577 000	3 877 000	753 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 565 000	17 061 000	13 344 000	13 299 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	237 000	68 000	87 000	40 000
Total Tangible Assets	18 802 000	17 129 000	13 431 000	15 813 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 802 000	17 129 000	13 431 000	15 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 045 000	1 353 000	5 263 000	1 500 000
Total Current Assets	1 393 000	1 589 000	5 547 000	2 025 000
Total Assets	20 196 000	18 718 000	18 978 000	17 838 000
Total Equity	10 095 000	9 727 000	9 150 000	5 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 325 000	8 372 000	9 121 000	11 761 000
Creditors	471 000	299 000	68 000	90 000
Unpaid Taxes	0	−31 000	59 000	107 000
Dividends	0	0	0	0
Other Current Debt	156 000	132 000	138 000	302 000
Total Current Debt	776 000	619 000	707 000	804 000
Total Equity and Debt	20 196 000	18 718 000	18 978 000	17 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,65 %	5,93 %	42,37 %	14,28 %
Debt-to-Equity Ratio	0,92	0,86	1	2,23
Operating Profit Margin	47,17 %	60,03 %	86,65 %	41,75 %
Current Ratio	1,8	2,57	7,85	2,52
Quick Ratio	1,8	2,57	7,85	2,52
Equity Ratio	0,5	0,52	0,48	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %