VINLAND AS

4610 KRISTIANSAND S

Finances

Return on Equity

55,87 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	8 000
Net Income	−100 000	−80 000	−99 000	−202 000
Total Assets	712 000	732 000	794 000	799 000
Total Equity	−179 000	−79 000	2 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	8 000
Expenditure	77 000	63 000	80 000	192 000
Operating Profit	−77 000	−63 000	−80 000	−183 000
Financial Income	0	0	0	0
Financial Costs	23 000	18 000	18 000	19 000
Financial Balance	−23 000	−18 000	−18 000	−19 000
Earnings Before Tax	−100 000	−80 000	−99 000	−202 000
Tax	0	0	0	0
Net Income	−100 000	−80 000	−99 000	−202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	649 000	669 000	689 000	709 000
Total Current Assets	63 000	63 000	105 000	90 000
Total Assets	712 000	732 000	794 000	799 000
Total Retained Equity	−1 843 000	−1 742 000	−1 662 000	−1 563 000
Total Equity	−179 000	−79 000	2 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	891 000	810 000	792 000	699 000
Total Equity and Debt	712 000	732 000	794 000	799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	8 000
Revenue	0	0	0	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	77 000	63 000	80 000	192 000
Operating Profit	−77 000	−63 000	−80 000	−183 000
Financial Income	0	0	0	0
Financial Costs	23 000	18 000	18 000	19 000
Financial Balance	−23 000	−18 000	−18 000	−19 000
Dividends	0	0	0	0
Net Income	−100 000	−80 000	−99 000	−202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	649 000	669 000	689 000	709 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	649 000	669 000	689 000	709 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	649 000	669 000	689 000	709 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	63 000	63 000	105 000	90 000
Total Assets	712 000	732 000	794 000	799 000
Total Equity	−179 000	−79 000	2 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	92 000	51 000	40 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	549 000	511 000	506 000	416 000
Total Current Debt	891 000	810 000	792 000	699 000
Total Equity and Debt	712 000	732 000	794 000	799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,87 %	101,27 %	−4 950 %	−202 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	−2 287,5 %
Current Ratio	0,07	0,08	0,13	0,13
Quick Ratio	0,07	0,08	0,13	0,13
Equity Ratio	−0,25	−0,11	0	0,13
Gross Profit Margin	-	-	-	100 %