ADVOKAT INGFRID ODDVEIG TVEIT

2066 JESSHEIM

Finances

Share Ownership

Return on Equity

−2,19 %

Current Ratio

4,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	565 000	625 000	506 000
Net Income	−75 000	−122 000	178 000	128 000
Total Assets	3 527 000	3 542 000	3 674 000	3 634 000
Total Equity	3 431 000	3 463 000	3 526 000	3 543 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	565 000	625 000	506 000
Expenditure	381 000	688 000	447 000	379 000
Operating Profit	−81 000	−122 000	178 000	128 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Earnings Before Tax	−75 000	−122 000	178 000	128 000
Tax	0	0	0	0
Net Income	−75 000	−122 000	178 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 131 000	3 131 000	3 159 000	3 188 000
Total Current Assets	397 000	411 000	514 000	446 000
Total Assets	3 527 000	3 542 000	3 674 000	3 634 000
Total Retained Equity	3 431 000	3 463 000	3 526 000	3 543 000
Total Equity	3 431 000	3 463 000	3 526 000	3 543 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	79 000	148 000	91 000
Total Equity and Debt	3 527 000	3 542 000	3 674 000	3 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	300 000	565 000	625 000	506 000
Other Income	0	0	0	0
Revenue	300 000	565 000	625 000	506 000
Cost of Goods Sold	0	2 000	1 000	1 000
Salary Costs	91 000	45 000	92 000	52 000
Depreciation	0	29 000	29 000	30 000
Impairment	0	0	0	0
Expenditure	381 000	688 000	447 000	379 000
Operating Profit	−81 000	−122 000	178 000	128 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	6 000	0	0	0
Dividends	0	0	0	0
Net Income	−75 000	−122 000	178 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 131 000	3 131 000	3 159 000	3 188 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 131 000	3 131 000	3 159 000	3 188 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 131 000	3 131 000	3 159 000	3 188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	14 000	15 000	31 000
Total Current Assets	397 000	411 000	514 000	446 000
Total Assets	3 527 000	3 542 000	3 674 000	3 634 000
Total Equity	3 431 000	3 463 000	3 526 000	3 543 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	13 000	0
Unpaid Taxes	63 000	54 000	108 000	66 000
Dividends	0	0	0	0
Other Current Debt	33 000	25 000	27 000	25 000
Total Current Debt	96 000	79 000	148 000	91 000
Total Equity and Debt	3 527 000	3 542 000	3 674 000	3 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,19 %	−3,52 %	5,05 %	3,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−27 %	−21,59 %	28,48 %	25,3 %
Current Ratio	4,14	5,2	3,47	4,9
Quick Ratio	4,14	5,2	3,47	4,9
Equity Ratio	0,97	0,98	0,96	0,97
Gross Profit Margin	100 %	99,65 %	99,84 %	99,8 %