BIRKELUNDEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−6,51 %

Current Ratio

9,94

Debt-to-Equity Ratio

−1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 662 000	2 358 000	2 012 000	1 931 000
Net Income	525 000	−10 102 000	266 000	−1 082 000
Total Assets	3 070 000	4 873 000	2 008 000	1 939 000
Total Equity	−8 061 000	−8 587 000	1 515 000	1 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 662 000	2 358 000	2 012 000	1 931 000
Expenditure	1 706 000	12 315 000	1 731 000	2 998 000
Operating Profit	957 000	−9 957 000	281 000	−1 068 000
Financial Income	13 000	2 000	5 000	17 000
Financial Costs	444 000	147 000	20 000	31 000
Financial Balance	−431 000	−145 000	−15 000	−14 000
Earnings Before Tax	525 000	−10 102 000	266 000	−1 082 000
Tax	0	0	0	0
Net Income	525 000	−10 102 000	266 000	−1 082 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	368 000	388 000	408 000	427 000
Total Current Assets	2 703 000	4 485 000	1 601 000	1 512 000
Total Assets	3 070 000	4 873 000	2 008 000	1 939 000
Total Retained Equity	−8 061 000	−8 587 000	1 515 000	1 250 000
Total Equity	−8 061 000	−8 587 000	1 515 000	1 250 000
Total Long-Term Debt	10 859 000	11 192 000	410 000	525 000
Total Current Debt	272 000	2 267 000	83 000	165 000
Total Equity and Debt	3 070 000	4 873 000	2 008 000	1 939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 662 000	2 358 000	2 012 000	1 931 000
Revenue	2 662 000	2 358 000	2 012 000	1 931 000
Cost of Goods Sold	0	0	0	0
Salary Costs	153 000	206 000	211 000	142 000
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	1 706 000	12 315 000	1 731 000	2 998 000
Operating Profit	957 000	−9 957 000	281 000	−1 068 000
Financial Income	13 000	2 000	5 000	17 000
Financial Costs	444 000	147 000	20 000	31 000
Financial Balance	−431 000	−145 000	−15 000	−14 000
Dividends	0	0	0	0
Net Income	525 000	−10 102 000	266 000	−1 082 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	368 000	388 000	408 000	427 000
Total Tangible Assets	368 000	388 000	408 000	427 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	368 000	388 000	408 000	427 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 552 000	4 480 000	1 588 000	1 405 000
Total Current Assets	2 703 000	4 485 000	1 601 000	1 512 000
Total Assets	3 070 000	4 873 000	2 008 000	1 939 000
Total Equity	−8 061 000	−8 587 000	1 515 000	1 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 859 000	11 192 000	410 000	525 000
Creditors	237 000	1 780 000	11 000	118 000
Unpaid Taxes	4 000	10 000	24 000	26 000
Dividends	0	0	0	0
Other Current Debt	28 000	476 000	49 000	20 000
Total Current Debt	272 000	2 267 000	83 000	165 000
Total Equity and Debt	3 070 000	4 873 000	2 008 000	1 939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,51 %	117,64 %	17,56 %	−86,56 %
Debt-to-Equity Ratio	−1,35	−1,3	0,27	0,42
Operating Profit Margin	35,95 %	−422,26 %	13,97 %	−55,31 %
Current Ratio	9,94	1,98	19,29	9,16
Quick Ratio	9,94	1,98	19,29	9,16
Equity Ratio	−2,63	−1,76	0,75	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %