SELJORD FJELLTJENESTE AS

3840 SELJORD

Finances

Share Ownership

Return on Equity

1,2 %

Current Ratio

11,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 000	16 000	17 000	15 000
Net Income	147 000	111 000	164 000	176 000
Total Assets	13 358 000	12 983 000	12 063 000	11 899 000
Total Equity	12 214 000	12 067 000	11 956 000	11 791 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 000	16 000	17 000	15 000
Expenditure	43 000	35 000	32 000	18 000
Operating Profit	−18 000	−19 000	−16 000	−3 000
Financial Income	221 000	159 000	221 000	220 000
Financial Costs	17 000	1 000	0	0
Financial Balance	204 000	158 000	221 000	220 000
Earnings Before Tax	186 000	139 000	205 000	217 000
Tax	38 000	27 000	41 000	42 000
Net Income	147 000	111 000	164 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	13 358 000	12 983 000	12 063 000	11 899 000
Total Assets	13 358 000	12 983 000	12 063 000	11 899 000
Total Retained Equity	12 014 000	11 867 000	11 755 000	11 591 000
Total Equity	12 214 000	12 067 000	11 956 000	11 791 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 144 000	916 000	108 000	108 000
Total Equity and Debt	13 358 000	12 983 000	12 063 000	11 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	8 000	7 000	7 000
Other Income	9 000	8 000	10 000	8 000
Revenue	25 000	16 000	17 000	15 000
Cost of Goods Sold	0	0	9 000	13 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	35 000	32 000	18 000
Operating Profit	−18 000	−19 000	−16 000	−3 000
Financial Income	221 000	159 000	221 000	220 000
Financial Costs	17 000	1 000	0	0
Financial Balance	204 000	158 000	221 000	220 000
Dividends	0	0	0	0
Net Income	147 000	111 000	164 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 358 000	12 983 000	12 063 000	11 899 000
Total Current Assets	13 358 000	12 983 000	12 063 000	11 899 000
Total Assets	13 358 000	12 983 000	12 063 000	11 899 000
Total Equity	12 214 000	12 067 000	11 956 000	11 791 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 106 000	889 000	66 000	66 000
Total Current Debt	1 144 000	916 000	108 000	108 000
Total Equity and Debt	13 358 000	12 983 000	12 063 000	11 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,2 %	0,92 %	1,37 %	1,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−72 %	−118,75 %	−94,12 %	−20 %
Current Ratio	11,68	14,17	111,69	110,18
Quick Ratio	11,68	14,17	111,69	110,18
Equity Ratio	0,91	0,93	0,99	0,99
Gross Profit Margin	100 %	100 %	47,06 %	13,33 %