NV55 EIENDOM AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

−68,7 %

Current Ratio

9,16

Debt-to-Equity Ratio

85,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 709 000	1 097 000	1 138 000	1 091 000
Net Income	−90 000	−2 369 000	−1 453 000	22 000
Total Assets	12 324 000	13 288 000	8 398 000	5 689 000
Total Equity	131 000	−156 000	−1 353 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 709 000	1 097 000	1 138 000	1 091 000
Expenditure	1 334 000	3 781 000	2 771 000	813 000
Operating Profit	376 000	−2 685 000	−1 634 000	278 000
Financial Income	2 000	1 000	3 000	17 000
Financial Costs	493 000	353 000	233 000	266 000
Financial Balance	−491 000	−352 000	−230 000	−249 000
Earnings Before Tax	−115 000	−3 037 000	−1 863 000	29 000
Tax	−25 000	−668 000	−410 000	6 000
Net Income	−90 000	−2 369 000	−1 453 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 562 000	3 659 000	3 734 000	2 092 000
Total Current Assets	8 762 000	9 629 000	4 664 000	3 596 000
Total Assets	12 324 000	13 288 000	8 398 000	5 689 000
Total Retained Equity	−358 000	−268 000	−1 431 000	22 000
Total Equity	131 000	−156 000	−1 353 000	100 000
Total Long-Term Debt	11 236 000	11 577 000	7 411 000	5 402 000
Total Current Debt	957 000	1 867 000	2 340 000	186 000
Total Equity and Debt	12 324 000	13 288 000	8 398 000	5 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 709 000	1 097 000	1 138 000	1 091 000
Other Income	0	0	0	0
Revenue	1 709 000	1 097 000	1 138 000	1 091 000
Cost of Goods Sold	0	13 000	14 000	0
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	76 000	77 000
Impairment	0	0	0	0
Expenditure	1 334 000	3 781 000	2 771 000	813 000
Operating Profit	376 000	−2 685 000	−1 634 000	278 000
Financial Income	2 000	1 000	3 000	17 000
Financial Costs	493 000	353 000	233 000	266 000
Financial Balance	−491 000	−352 000	−230 000	−249 000
Dividends	0	0	0	0
Net Income	−90 000	−2 369 000	−1 453 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	227 000	0
Real Eastate	3 562 000	3 659 000	3 507 000	2 087 000
Machinery and Plant Facilities	0	0	0	5 000
Fixtures	0	0	0	0
Total Tangible Assets	3 562 000	3 659 000	3 507 000	2 092 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 562 000	3 659 000	3 734 000	2 092 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	461 000	499 000	707 000	470 000
Total Current Assets	8 762 000	9 629 000	4 664 000	3 596 000
Total Assets	12 324 000	13 288 000	8 398 000	5 689 000
Total Equity	131 000	−156 000	−1 353 000	100 000
Short-Term Group Debt	0	13 000	13 000	13 000
Total Long-Term Debt	11 236 000	11 577 000	7 411 000	5 402 000
Creditors	823 000	1 854 000	2 327 000	89 000
Unpaid Taxes	59 000	0	0	29 000
Dividends	0	0	0	0
Other Current Debt	74 000	0	0	47 000
Total Current Debt	957 000	1 867 000	2 340 000	186 000
Total Equity and Debt	12 324 000	13 288 000	8 398 000	5 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,7 %	1 518,59 %	107,39 %	22 %
Debt-to-Equity Ratio	85,77	−74,21	−5,48	54,02
Operating Profit Margin	22 %	−244,76 %	−143,59 %	25,48 %
Current Ratio	9,16	5,16	1,99	19,33
Quick Ratio	9,16	5,16	1,99	19,33
Equity Ratio	0,01	−0,01	−0,16	0,02
Gross Profit Margin	100 %	98,81 %	98,77 %	100 %