HØIEN TRANSPORT AS

4460 MOI

Finances

Share Ownership

Return on Equity

23,55 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 689 000	10 086 000	9 938 000	8 748 000
Net Income	251 000	149 000	455 000	−244 000
Total Assets	2 245 000	2 247 000	2 624 000	2 031 000
Total Equity	1 066 000	815 000	966 000	511 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 689 000	10 086 000	9 938 000	8 748 000
Expenditure	10 369 000	9 881 000	9 333 000	9 032 000
Operating Profit	320 000	206 000	605 000	−285 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	20 000	28 000
Financial Balance	−3 000	−6 000	−20 000	−28 000
Earnings Before Tax	318 000	200 000	584 000	−313 000
Tax	67 000	52 000	129 000	−69 000
Net Income	251 000	149 000	455 000	−244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	110 000	237 000	833 000
Total Current Assets	2 217 000	2 137 000	2 387 000	1 198 000
Total Assets	2 245 000	2 247 000	2 624 000	2 031 000
Total Retained Equity	1 036 000	785 000	936 000	481 000
Total Equity	1 066 000	815 000	966 000	511 000
Total Long-Term Debt	0	0	167 000	308 000
Total Current Debt	1 179 000	1 432 000	1 491 000	1 212 000
Total Equity and Debt	2 245 000	2 247 000	2 624 000	2 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 493 000	10 015 000	10 048 000	8 634 000
Other Income	196 000	72 000	−110 000	113 000
Revenue	10 689 000	10 086 000	9 938 000	8 748 000
Cost of Goods Sold	1 124 000	1 455 000	861 000	757 000
Salary Costs	2 438 000	2 821 000	3 210 000	2 938 000
Depreciation	8 000	124 000	139 000	151 000
Impairment	0	0	0	0
Expenditure	10 369 000	9 881 000	9 333 000	9 032 000
Operating Profit	320 000	206 000	605 000	−285 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	20 000	28 000
Financial Balance	−3 000	−6 000	−20 000	−28 000
Dividends	0	300 000	0	0
Net Income	251 000	149 000	455 000	−244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	44 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	29 000	36 000	0	0
Fixtures	0	74 000	237 000	376 000
Total Tangible Assets	29 000	110 000	237 000	376 000
Total Fiancial Fixed Assets	0	0	0	413 000
Total Fixed Assets	29 000	110 000	237 000	833 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	526 000	595 000	1 151 000	386 000
Total Current Assets	2 217 000	2 137 000	2 387 000	1 198 000
Total Assets	2 245 000	2 247 000	2 624 000	2 031 000
Total Equity	1 066 000	815 000	966 000	511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	167 000	308 000
Creditors	447 000	588 000	368 000	326 000
Unpaid Taxes	362 000	336 000	476 000	429 000
Dividends	0	300 000	0	0
Other Current Debt	305 000	447 000	570 000	457 000
Total Current Debt	1 179 000	1 432 000	1 491 000	1 212 000
Total Equity and Debt	2 245 000	2 247 000	2 624 000	2 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,55 %	18,28 %	47,1 %	−47,75 %
Debt-to-Equity Ratio	0	0	0,17	0,6
Operating Profit Margin	2,99 %	2,04 %	6,09 %	−3,26 %
Current Ratio	1,88	1,49	1,6	0,99
Quick Ratio	1,88	1,49	1,6	0,99
Equity Ratio	0,47	0,36	0,37	0,25
Gross Profit Margin	89,48 %	85,57 %	91,34 %	91,35 %