KJØLBERGGATA EIENDOM AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

10,67 %

Current Ratio

0,56

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	310 000	300 000	266 000
Net Income	131 000	178 000	160 000	126 000
Total Assets	1 928 000	1 922 000	1 931 000	1 945 000
Total Equity	1 228 000	1 197 000	1 119 000	959 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	310 000	300 000	266 000
Expenditure	145 000	75 000	80 000	79 000
Operating Profit	175 000	235 000	220 000	187 000
Financial Income	0	0	0	0
Financial Costs	18 000	18 000	25 000	37 000
Financial Balance	−18 000	−18 000	−25 000	−37 000
Earnings Before Tax	157 000	217 000	194 000	150 000
Tax	25 000	39 000	34 000	24 000
Net Income	131 000	178 000	160 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 807 000	1 807 000	1 807 000	1 807 000
Total Current Assets	121 000	115 000	124 000	138 000
Total Assets	1 928 000	1 922 000	1 931 000	1 945 000
Total Retained Equity	820 000	789 000	711 000	551 000
Total Equity	1 228 000	1 197 000	1 119 000	959 000
Total Long-Term Debt	482 000	543 000	725 000	890 000
Total Current Debt	217 000	182 000	87 000	96 000
Total Equity and Debt	1 928 000	1 922 000	1 931 000	1 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	320 000	310 000	300 000	266 000
Revenue	320 000	310 000	300 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	75 000	80 000	79 000
Operating Profit	175 000	235 000	220 000	187 000
Financial Income	0	0	0	0
Financial Costs	18 000	18 000	25 000	37 000
Financial Balance	−18 000	−18 000	−25 000	−37 000
Dividends	100 000	100 000	0	0
Net Income	131 000	178 000	160 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 807 000	1 807 000	1 807 000	1 807 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 807 000	1 807 000	1 807 000	1 807 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 807 000	1 807 000	1 807 000	1 807 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	115 000	124 000	121 000
Total Current Assets	121 000	115 000	124 000	138 000
Total Assets	1 928 000	1 922 000	1 931 000	1 945 000
Total Equity	1 228 000	1 197 000	1 119 000	959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	482 000	543 000	725 000	890 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	100 000	0	0
Other Current Debt	42 000	43 000	53 000	72 000
Total Current Debt	217 000	182 000	87 000	96 000
Total Equity and Debt	1 928 000	1 922 000	1 931 000	1 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,67 %	14,87 %	14,3 %	13,14 %
Debt-to-Equity Ratio	0,39	0,45	0,65	0,93
Operating Profit Margin	54,69 %	75,81 %	73,33 %	70,3 %
Current Ratio	0,56	0,63	1,43	1,44
Quick Ratio	0,56	0,63	1,43	1,44
Equity Ratio	0,64	0,62	0,58	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %