GRUNDERPARKEN AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

−3,44 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−28 000	−66 000	−24 000	441 000
Total Assets	1 451 000	912 000	977 000	1 289 000
Total Equity	813 000	842 000	907 000	949 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	84 000	32 000	25 000
Operating Profit	−12 000	−84 000	−32 000	−25 000
Financial Income	0	0	1 000	1 000
Financial Costs	24 000	0	0	0
Financial Balance	−24 000	0	1 000	1 000
Earnings Before Tax	−36 000	−84 000	−31 000	−24 000
Tax	−8 000	−19 000	−7 000	−465 000
Net Income	−28 000	−66 000	−24 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 449 000	911 000	964 000	1 081 000
Total Current Assets	3 000	1 000	13 000	208 000
Total Assets	1 451 000	912 000	977 000	1 289 000
Total Retained Equity	223 000	251 000	317 000	341 000
Total Equity	813 000	842 000	907 000	949 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	638 000	70 000	70 000	340 000
Total Equity and Debt	1 451 000	912 000	977 000	1 289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	84 000	32 000	25 000
Operating Profit	−12 000	−84 000	−32 000	−25 000
Financial Income	0	0	1 000	1 000
Financial Costs	24 000	0	0	0
Financial Balance	−24 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−28 000	−66 000	−24 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	794 000	787 000	768 000	761 000
Real Eastate	124 000	124 000	131 000	255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	66 000	66 000
Total Tangible Assets	124 000	124 000	196 000	320 000
Total Fiancial Fixed Assets	530 000	0	0	0
Total Fixed Assets	1 449 000	911 000	964 000	1 081 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	13 000	208 000
Total Current Assets	3 000	1 000	13 000	208 000
Total Assets	1 451 000	912 000	977 000	1 289 000
Total Equity	813 000	842 000	907 000	949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	638 000	70 000	70 000	340 000
Total Current Debt	638 000	70 000	70 000	340 000
Total Equity and Debt	1 451 000	912 000	977 000	1 289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,44 %	−7,84 %	−2,65 %	46,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,01	0,19	0,61
Quick Ratio	0	0,01	0,19	0,61
Equity Ratio	0,56	0,92	0,93	0,74
Gross Profit Margin	-	-	-	-