SIV ING FINN KROGSTADS FOND TIL BESTE FOR STUDENTER INNEN FAGOMRÅDET BYGG- OG MILJØTEKNIKK VED NTNU

Share Ownership

Return on Equity

−15,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−421 000	451 000	332 000	552 000
Net Income	−505 000	418 000	283 000	483 000
Total Assets	3 233 000	3 738 000	3 321 000	3 037 000
Total Equity	3 233 000	3 738 000	3 320 000	3 037 000

Income (NOK)	2022	2021	2020	2019
Revenue	−421 000	451 000	332 000	552 000
Expenditure	23 000	22 000	22 000	23 000
Operating Profit	−444 000	428 000	310 000	528 000
Financial Income	0	0	0	0
Financial Costs	61 000	11 000	27 000	45 000
Financial Balance	−61 000	−11 000	−27 000	−45 000
Earnings Before Tax	−505 000	418 000	283 000	483 000
Tax	0	0	0	0
Net Income	−505 000	418 000	283 000	483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 233 000	3 738 000	3 321 000	3 037 000
Total Assets	3 233 000	3 738 000	3 321 000	3 037 000
Total Retained Equity	1 596 000	2 101 000	1 683 000	1 400 000
Total Equity	3 233 000	3 738 000	3 320 000	3 037 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	3 233 000	3 738 000	3 321 000	3 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−421 000	451 000	332 000	552 000
Revenue	−421 000	451 000	332 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	15 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	22 000	22 000	23 000
Operating Profit	−444 000	428 000	310 000	528 000
Financial Income	0	0	0	0
Financial Costs	61 000	11 000	27 000	45 000
Financial Balance	−61 000	−11 000	−27 000	−45 000
Dividends	0	0	0	0
Net Income	−505 000	418 000	283 000	483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 138 000	3 695 000	3 261 000	2 910 000
Cash, Bank	95 000	42 000	60 000	128 000
Total Current Assets	3 233 000	3 738 000	3 321 000	3 037 000
Total Assets	3 233 000	3 738 000	3 321 000	3 037 000
Total Equity	3 233 000	3 738 000	3 320 000	3 037 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	3 233 000	3 738 000	3 321 000	3 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,62 %	11,18 %	8,52 %	15,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	105,46 %	94,9 %	93,37 %	95,65 %
Current Ratio	-	-	3 321	-
Quick Ratio	-	-	3 321	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %