OLJEPARTNER NORD EIENDOM AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

1,44 %

Current Ratio

20,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	0	70 000	70 000
Net Income	9 000	−19 000	36 000	43 000
Total Assets	644 000	635 000	667 000	631 000
Total Equity	623 000	614 000	633 000	597 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	0	70 000	70 000
Expenditure	21 000	19 000	24 000	14 000
Operating Profit	9 000	−19 000	46 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	9 000	−19 000	47 000	56 000
Tax	0	0	11 000	13 000
Net Income	9 000	−19 000	36 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	218 000	222 000	227 000	232 000
Total Current Assets	426 000	412 000	440 000	399 000
Total Assets	644 000	635 000	667 000	631 000
Total Retained Equity	443 000	434 000	453 000	417 000
Total Equity	623 000	614 000	633 000	597 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	21 000	34 000	34 000
Total Equity and Debt	644 000	635 000	667 000	631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	30 000	0	70 000	70 000
Revenue	30 000	0	70 000	70 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	21 000	19 000	24 000	14 000
Operating Profit	9 000	−19 000	46 000	57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	9 000	−19 000	36 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	218 000	222 000	227 000	232 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	218 000	222 000	227 000	232 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	218 000	222 000	227 000	232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	17 000	5 000	26 000
Total Current Assets	426 000	412 000	440 000	399 000
Total Assets	644 000	635 000	667 000	631 000
Total Equity	623 000	614 000	633 000	597 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−12 000	−12 000	−12 000	−12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	33 000	33 000	33 000
Total Current Debt	21 000	21 000	34 000	34 000
Total Equity and Debt	644 000	635 000	667 000	631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,44 %	−3,09 %	5,69 %	7,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30 %	-	65,71 %	81,43 %
Current Ratio	20,29	19,62	12,94	11,74
Quick Ratio	20,29	19,62	12,94	11,74
Equity Ratio	0,97	0,97	0,95	0,95
Gross Profit Margin	100 %	-	100 %	100 %