H FJELDVÆR MONTERING AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

29,96 %

Current Ratio

2,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 184 000	991 000	842 000
Net Income	157 000	218 000	121 000	52 000
Total Assets	1 016 000	958 000	864 000	715 000
Total Equity	524 000	367 000	349 000	428 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 184 000	991 000	842 000
Expenditure	955 000	903 000	836 000	776 000
Operating Profit	202 000	280 000	155 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	202 000	280 000	155 000	66 000
Tax	44 000	62 000	34 000	15 000
Net Income	157 000	218 000	121 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	13 000	17 000	0
Total Current Assets	1 006 000	944 000	847 000	715 000
Total Assets	1 016 000	958 000	864 000	715 000
Total Retained Equity	424 000	267 000	249 000	328 000
Total Equity	524 000	367 000	349 000	428 000
Total Long-Term Debt	2 000	3 000	1 000	0
Total Current Debt	489 000	587 000	514 000	287 000
Total Equity and Debt	1 016 000	958 000	864 000	715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 158 000	1 184 000	991 000	842 000
Other Income	0	0	0	0
Revenue	1 158 000	1 184 000	991 000	842 000
Cost of Goods Sold	37 000	2 000	4 000	5 000
Salary Costs	724 000	724 000	712 000	685 000
Depreciation	3 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	955 000	903 000	836 000	776 000
Operating Profit	202 000	280 000	155 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	200 000	200 000	0
Net Income	157 000	218 000	121 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	10 000	13 000	17 000	0
Fixtures	0	0	0	0
Total Tangible Assets	10 000	13 000	17 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	13 000	17 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	955 000	769 000	746 000	444 000
Total Current Assets	1 006 000	944 000	847 000	715 000
Total Assets	1 016 000	958 000	864 000	715 000
Total Equity	524 000	367 000	349 000	428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	3 000	1 000	0
Creditors	0	19 000	19 000	0
Unpaid Taxes	183 000	200 000	189 000	206 000
Dividends	0	200 000	200 000	0
Other Current Debt	61 000	110 000	73 000	69 000
Total Current Debt	489 000	587 000	514 000	287 000
Total Equity and Debt	1 016 000	958 000	864 000	715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,96 %	59,4 %	34,67 %	12,15 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	17,44 %	23,65 %	15,64 %	7,84 %
Current Ratio	2,06	1,61	1,65	2,49
Quick Ratio	2,06	1,61	1,65	2,49
Equity Ratio	0,52	0,38	0,4	0,6
Gross Profit Margin	96,8 %	99,83 %	99,6 %	99,41 %