company

SAMEIET HAFRSFJORDGATE 33

0179 OSLO

Finances

Share Ownership

Return on Equity

−27,78 %

Current Ratio

8,58

Debt-to-Equity Ratio

0

Key figures (NOK)	2010	2009	2007	2006
Revenue	454 000	555 000	305 000	272 000
Net Income	−40 000	−182 000	−16 000	−24 000
Total Assets	163 000	203 000	173 000	169 000
Total Equity	144 000	185 000	122 000	138 000

Income (NOK)	2010	2009	2007	2006
Revenue	454 000	555 000	305 000	272 000
Expenditure	499 000	744 000	324 000	298 000
Operating Profit	−44 000	−189 000	−19 000	−26 000
Financial Income	4 000	7 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	7 000	3 000	2 000
Earnings Before Tax	−40 000	−182 000	−16 000	−24 000
Tax	0	0	0	0
Net Income	−40 000	−182 000	−16 000	−24 000

Balance (NOK)	2010	2009	2007	2006
Total Fixed Assets	0	0	0	0
Total Current Assets	163 000	203 000	173 000	169 000
Total Assets	163 000	203 000	173 000	169 000
Total Retained Equity	144 000	185 000	122 000	138 000
Total Equity	144 000	185 000	122 000	138 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	18 000	50 000	31 000
Total Equity and Debt	163 000	203 000	173 000	169 000

Cash flow (NOK)	2010	2009	2007	2006
Sales Income	0	0	0	0
Other Income	454 000	555 000	305 000	272 000
Revenue	454 000	555 000	305 000	272 000
Cost of Goods Sold	3 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	499 000	744 000	324 000	298 000
Operating Profit	−44 000	−189 000	−19 000	−26 000
Financial Income	4 000	7 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	7 000	3 000	2 000
Dividends	0	0	0	0
Net Income	−40 000	−182 000	−16 000	−24 000

Balance details (NOK)	2010	2009	2007	2006
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	161 000	173 000	0
Total Current Assets	163 000	203 000	173 000	169 000
Total Assets	163 000	203 000	173 000	169 000
Total Equity	144 000	185 000	122 000	138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	37 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	18 000	14 000	31 000
Total Current Debt	19 000	18 000	50 000	31 000
Total Equity and Debt	163 000	203 000	173 000	169 000

Financial indicators	2010	2009	2007	2006
Return on Equity	−27,78 %	−98,38 %	−13,11 %	−17,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,69 %	−34,05 %	−6,23 %	−9,56 %
Current Ratio	8,58	11,28	3,46	5,45
Quick Ratio	8,58	11,28	3,46	5,45
Equity Ratio	0,88	0,91	0,71	0,82
Gross Profit Margin	99,34 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English