LEGACY PRODUCTS AS

0259 OSLO

Finances

Share Ownership

Return on Equity

−12,12 %

Current Ratio

2,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 714 000	3 709 000	3 594 000	3 429 000
Net Income	−214 000	318 000	−1 000	197 000
Total Assets	2 797 000	2 927 000	2 708 000	2 327 000
Total Equity	1 766 000	1 981 000	1 663 000	1 664 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 714 000	3 709 000	3 594 000	3 429 000
Expenditure	3 941 000	3 372 000	3 604 000	3 244 000
Operating Profit	−226 000	338 000	−10 000	186 000
Financial Income	12 000	5 000	10 000	11 000
Financial Costs	0	0	0	0
Financial Balance	12 000	5 000	10 000	11 000
Earnings Before Tax	−214 000	343 000	−1 000	197 000
Tax	0	25 000	0	0
Net Income	−214 000	318 000	−1 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	20 000	31 000	0
Total Current Assets	2 788 000	2 907 000	2 677 000	2 327 000
Total Assets	2 797 000	2 927 000	2 708 000	2 327 000
Total Retained Equity	1 669 000	1 884 000	1 566 000	1 567 000
Total Equity	1 766 000	1 981 000	1 663 000	1 664 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 031 000	946 000	1 044 000	664 000
Total Equity and Debt	2 797 000	2 927 000	2 708 000	2 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 714 000	3 709 000	3 594 000	3 429 000
Other Income	0	0	0	0
Revenue	3 714 000	3 709 000	3 594 000	3 429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 762 000	3 176 000	3 425 000	3 012 000
Depreciation	11 000	11 000	1 000	7 000
Impairment	0	0	0	0
Expenditure	3 941 000	3 372 000	3 604 000	3 244 000
Operating Profit	−226 000	338 000	−10 000	186 000
Financial Income	12 000	5 000	10 000	11 000
Financial Costs	0	0	0	0
Financial Balance	12 000	5 000	10 000	11 000
Dividends	0	0	0	0
Net Income	−214 000	318 000	−1 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	20 000	31 000	0
Total Tangible Assets	10 000	20 000	31 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	20 000	31 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 462 000	2 511 000	2 268 000	2 017 000
Total Current Assets	2 788 000	2 907 000	2 677 000	2 327 000
Total Assets	2 797 000	2 927 000	2 708 000	2 327 000
Total Equity	1 766 000	1 981 000	1 663 000	1 664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	10 000	38 000	38 000
Unpaid Taxes	739 000	719 000	807 000	458 000
Dividends	0	0	0	0
Other Current Debt	253 000	192 000	199 000	168 000
Total Current Debt	1 031 000	946 000	1 044 000	664 000
Total Equity and Debt	2 797 000	2 927 000	2 708 000	2 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,12 %	16,05 %	−0,06 %	11,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,09 %	9,11 %	−0,28 %	5,42 %
Current Ratio	2,7	3,07	2,56	3,5
Quick Ratio	2,7	3,07	2,56	3,5
Equity Ratio	0,63	0,68	0,61	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %