SANDEFJORD BUESKYTTERE

3224 SANDEFJORD

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

105,18

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2009	2008	2002
Revenue	426 000	551 000	250 000
Net Income	7 000	191 000	100 000
Total Assets	1 157 000	1 151 000	361 000
Total Equity	0	0	361 000

Income (NOK)	2009	2008	2002
Revenue	426 000	551 000	250 000
Expenditure	448 000	410 000	163 000
Operating Profit	−21 000	141 000	87 000
Financial Income	33 000	53 000	13 000
Financial Costs	5 000	3 000	0
Financial Balance	28 000	50 000	13 000
Earnings Before Tax	7 000	191 000	100 000
Tax	0	0	0
Net Income	7 000	191 000	100 000

Balance (NOK)	2009	2008	2002
Total Fixed Assets	0	31 000	0
Total Current Assets	1 157 000	1 120 000	361 000
Total Assets	1 157 000	1 151 000	361 000
Total Retained Equity	0	0	361 000
Total Equity	0	0	361 000
Total Long-Term Debt	0	0	0
Total Current Debt	11 000	13 000	0
Total Equity and Debt	11 000	13 000	361 000

Cash flow (NOK)	2009	2008	2002
Sales Income	329 000	430 000	228 000
Other Income	97 000	121 000	22 000
Revenue	426 000	551 000	250 000
Cost of Goods Sold	189 000	251 000	0
Salary Costs	37 000	35 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	448 000	410 000	163 000
Operating Profit	−21 000	141 000	87 000
Financial Income	33 000	53 000	13 000
Financial Costs	5 000	3 000	0
Financial Balance	28 000	50 000	13 000
Dividends	0	0	0
Net Income	7 000	191 000	100 000

Balance details (NOK)	2009	2008	2002
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	31 000	0
Total Fixed Assets	0	31 000	0
Stock	43 000	13 000	0
Total Investments	0	0	0
Cash, Bank	972 000	1 065 000	0
Total Current Assets	1 157 000	1 120 000	361 000
Total Assets	1 157 000	1 151 000	361 000
Total Equity	0	0	361 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	11 000	1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	11 000	13 000	0
Total Equity and Debt	11 000	13 000	361 000

Financial indicators	2009	2008	2002
Return on Equity	-	-	27,7 %
Debt-to-Equity Ratio	-	-	0
Operating Profit Margin	−4,93 %	25,59 %	34,8 %
Current Ratio	105,18	86,15	-
Quick Ratio	−36,16	-	-
Equity Ratio	0	0	1
Gross Profit Margin	55,63 %	54,45 %	100 %