SPORTRADAR AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

−760,4 %

Current Ratio

1,11

Debt-to-Equity Ratio

−13,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	261 744 000	194 871 000	155 119 000	155 328 000
Net Income	13 056 000	20 151 000	−10 076 000	8 179 000
Total Assets	136 192 000	28 882 000	50 067 000	40 990 000
Total Equity	−1 717 000	−14 773 000	−34 923 000	−24 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	261 744 000	194 871 000	155 119 000	155 328 000
Expenditure	240 711 000	176 646 000	152 084 000	144 811 000
Operating Profit	21 033 000	18 226 000	3 035 000	10 517 000
Financial Income	8 508 000	6 243 000	13 000	23 000
Financial Costs	12 798 000	−1 372 000	6 553 000	28 000
Financial Balance	−4 290 000	7 615 000	−6 540 000	−5 000
Earnings Before Tax	16 743 000	25 841 000	−3 504 000	10 512 000
Tax	3 687 000	5 690 000	6 573 000	2 333 000
Net Income	13 056 000	20 151 000	−10 076 000	8 179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 646 000	1 541 000	2 176 000	1 763 000
Total Current Assets	128 547 000	27 342 000	47 891 000	39 227 000
Total Assets	136 192 000	28 882 000	50 067 000	40 990 000
Total Retained Equity	−1 817 000	−14 873 000	−35 023 000	−24 947 000
Total Equity	−1 717 000	−14 773 000	−34 923 000	−24 847 000
Total Long-Term Debt	22 336 000	1 367 000	1 821 000	0
Total Current Debt	115 572 000	42 288 000	83 170 000	65 837 000
Total Equity and Debt	136 192 000	28 882 000	50 067 000	40 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	260 870 000	194 068 000	155 119 000	155 328 000
Other Income	874 000	803 000	0	0
Revenue	261 744 000	194 871 000	155 119 000	155 328 000
Cost of Goods Sold	0	0	0	0
Salary Costs	218 095 000	158 474 000	133 213 000	128 295 000
Depreciation	1 029 000	1 019 000	871 000	334 000
Impairment	0	0	0	0
Expenditure	240 711 000	176 646 000	152 084 000	144 811 000
Operating Profit	21 033 000	18 226 000	3 035 000	10 517 000
Financial Income	8 508 000	6 243 000	13 000	23 000
Financial Costs	12 798 000	−1 372 000	6 553 000	28 000
Financial Balance	−4 290 000	7 615 000	−6 540 000	−5 000
Dividends	0	0	0	0
Net Income	13 056 000	20 151 000	−10 076 000	8 179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 624 000	0	0	99 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	55 000	136 000	0	0
Fixtures	1 526 000	1 404 000	2 176 000	1 663 000
Total Tangible Assets	1 581 000	1 541 000	2 176 000	1 663 000
Total Fiancial Fixed Assets	2 440 000	0	0	0
Total Fixed Assets	7 646 000	1 541 000	2 176 000	1 763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 491 000	16 171 000	13 631 000	12 392 000
Total Current Assets	128 547 000	27 342 000	47 891 000	39 227 000
Total Assets	136 192 000	28 882 000	50 067 000	40 990 000
Total Equity	−1 717 000	−14 773 000	−34 923 000	−24 847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 336 000	1 367 000	1 821 000	0
Creditors	60 640 000	639 000	2 692 000	1 436 000
Unpaid Taxes	16 479 000	8 469 000	10 708 000	8 433 000
Dividends	0	0	0	0
Other Current Debt	29 919 000	27 110 000	67 963 000	53 707 000
Total Current Debt	115 572 000	42 288 000	83 170 000	65 837 000
Total Equity and Debt	136 192 000	28 882 000	50 067 000	40 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−760,4 %	−136,4 %	28,85 %	−32,92 %
Debt-to-Equity Ratio	−13,01	−0,09	−0,05	−0
Operating Profit Margin	8,04 %	9,35 %	1,96 %	6,77 %
Current Ratio	1,11	0,65	0,58	0,6
Quick Ratio	1,11	0,65	0,58	0,6
Equity Ratio	−0,01	−0,51	−0,7	−0,61
Gross Profit Margin	100 %	100 %	100 %	100 %