FINDER AS

3186 HORTEN

Finances

Share Ownership

Return on Equity

−14,49 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	62 000	35 000	45 000	0
Net Income	41 000	32 000	43 000	−15 000
Total Assets	20 000	18 000	2 000	0
Total Equity	−283 000	−324 000	−356 000	−398 000

Income (NOK)	2022	2021	2020	2019
Revenue	62 000	35 000	45 000	0
Expenditure	12 000	4 000	3 000	2 000
Operating Profit	50 000	32 000	43 000	−2 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	13 000
Financial Balance	−9 000	0	0	−13 000
Earnings Before Tax	41 000	32 000	43 000	−15 000
Tax	0	0	0	0
Net Income	41 000	32 000	43 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	0	0	0
Total Current Assets	5 000	18 000	2 000	0
Total Assets	20 000	18 000	2 000	0
Total Retained Equity	−393 000	−434 000	−466 000	−508 000
Total Equity	−283 000	−324 000	−356 000	−398 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	303 000	342 000	358 000	398 000
Total Equity and Debt	20 000	18 000	2 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	62 000	35 000	45 000	0
Other Income	0	0	0	0
Revenue	62 000	35 000	45 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	4 000	3 000	2 000
Operating Profit	50 000	32 000	43 000	−2 000
Financial Income	0	0	0	0
Financial Costs	9 000	0	0	13 000
Financial Balance	−9 000	0	0	−13 000
Dividends	0	0	0	0
Net Income	41 000	32 000	43 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	0	0
Total Tangible Assets	15 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	0	2 000	0
Total Current Assets	5 000	18 000	2 000	0
Total Assets	20 000	18 000	2 000	0
Total Equity	−283 000	−324 000	−356 000	−398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 000	0	0	9 000
Dividends	0	0	0	0
Other Current Debt	300 000	342 000	358 000	389 000
Total Current Debt	303 000	342 000	358 000	398 000
Total Equity and Debt	20 000	18 000	2 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,49 %	−9,88 %	−12,08 %	3,77 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	80,65 %	91,43 %	95,56 %	-
Current Ratio	0,02	0,05	0,01	0
Quick Ratio	0,02	0,05	0,01	0
Equity Ratio	−14,15	−18	−178	-
Gross Profit Margin	100 %	100 %	100 %	-