FIXBIL DAMSGÅRD KAROSSERI AS

5165 LAKSEVÅG

Finances

Share Ownership

Return on Equity

5,29 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 348 000	19 526 000	18 129 000	15 758 000
Net Income	20 000	484 000	220 000	−384 000
Total Assets	5 348 000	7 183 000	4 321 000	4 971 000
Total Equity	378 000	358 000	358 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 348 000	19 526 000	18 129 000	15 758 000
Expenditure	22 270 000	18 861 000	17 772 000	16 141 000
Operating Profit	78 000	666 000	357 000	−382 000
Financial Income	5 000	7 000	19 000	2 000
Financial Costs	45 000	42 000	77 000	89 000
Financial Balance	−40 000	−35 000	−58 000	−87 000
Earnings Before Tax	38 000	631 000	298 000	−469 000
Tax	18 000	147 000	78 000	−86 000
Net Income	20 000	484 000	220 000	−384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	936 000	1 106 000	1 347 000	1 535 000
Total Current Assets	4 412 000	6 077 000	2 975 000	3 436 000
Total Assets	5 348 000	7 183 000	4 321 000	4 971 000
Total Retained Equity	20 000	0	−1 131 000	−1 352 000
Total Equity	378 000	358 000	358 000	137 000
Total Long-Term Debt	0	461 000	1 015 000	1 542 000
Total Current Debt	4 970 000	6 364 000	2 948 000	3 292 000
Total Equity and Debt	5 348 000	7 183 000	4 321 000	4 971 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	22 348 000	19 526 000	18 129 000	15 758 000
Revenue	22 348 000	19 526 000	18 129 000	15 758 000
Cost of Goods Sold	7 210 000	6 450 000	6 346 000	5 747 000
Salary Costs	8 685 000	6 758 000	6 084 000	5 396 000
Depreciation	462 000	499 000	490 000	388 000
Impairment	0	0	0	0
Expenditure	22 270 000	18 861 000	17 772 000	16 141 000
Operating Profit	78 000	666 000	357 000	−382 000
Financial Income	5 000	7 000	19 000	2 000
Financial Costs	45 000	42 000	77 000	89 000
Financial Balance	−40 000	−35 000	−58 000	−87 000
Dividends	0	0	0	0
Net Income	20 000	484 000	220 000	−384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	85 000	41 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	851 000	1 065 000	1 347 000	1 535 000
Total Tangible Assets	851 000	1 065 000	1 347 000	1 535 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	936 000	1 106 000	1 347 000	1 535 000
Stock	547 000	473 000	294 000	431 000
Total Investments	0	0	0	0
Cash, Bank	867 000	1 684 000	1 096 000	1 422 000
Total Current Assets	4 412 000	6 077 000	2 975 000	3 436 000
Total Assets	5 348 000	7 183 000	4 321 000	4 971 000
Total Equity	378 000	358 000	358 000	137 000
Short-Term Group Debt	1 568 000	3 396 000	676 000	1 228 000
Total Long-Term Debt	0	461 000	1 015 000	1 542 000
Creditors	1 030 000	793 000	486 000	518 000
Unpaid Taxes	1 096 000	1 051 000	701 000	572 000
Dividends	0	0	0	0
Other Current Debt	1 215 000	1 046 000	982 000	887 000
Total Current Debt	4 970 000	6 364 000	2 948 000	3 292 000
Total Equity and Debt	5 348 000	7 183 000	4 321 000	4 971 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,29 %	135,2 %	61,45 %	−280,29 %
Debt-to-Equity Ratio	0	1,29	2,84	11,26
Operating Profit Margin	0,35 %	3,41 %	1,97 %	−2,42 %
Current Ratio	0,89	0,95	1,01	1,04
Quick Ratio	1	1,03	1,12	1,2
Equity Ratio	0,07	0,05	0,08	0,03
Gross Profit Margin	67,74 %	66,97 %	65 %	63,53 %