EIENDOMSBYGGER AS

0664 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

31,89

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	471 000	1 763 000	1 470 000	1 129 000
Net Income	0	−22 000	−6 000	−29 000
Total Assets	1 488 000	1 489 000	1 505 000	1 506 000
Total Equity	1 435 000	1 435 000	1 457 000	1 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	471 000	1 763 000	1 470 000	1 129 000
Expenditure	479 000	1 792 000	1 479 000	1 166 000
Operating Profit	−8 000	−28 000	−8 000	−37 000
Financial Income	7 000	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	9 000
Earnings Before Tax	0	−28 000	−8 000	−29 000
Tax	0	−6 000	−2 000	0
Net Income	0	−22 000	−6 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	340 000	340 000	340 000	0
Total Current Assets	1 148 000	1 149 000	1 165 000	1 506 000
Total Assets	1 488 000	1 489 000	1 505 000	1 506 000
Total Retained Equity	1 385 000	1 385 000	1 407 000	1 413 000
Total Equity	1 435 000	1 435 000	1 457 000	1 463 000
Total Long-Term Debt	17 000	21 000	27 000	34 000
Total Current Debt	36 000	33 000	21 000	9 000
Total Equity and Debt	1 488 000	1 489 000	1 505 000	1 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	471 000	1 763 000	1 470 000	1 100 000
Other Income	0	0	0	29 000
Revenue	471 000	1 763 000	1 470 000	1 129 000
Cost of Goods Sold	429 000	1 680 000	1 364 000	1 093 000
Salary Costs	0	0	66 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	479 000	1 792 000	1 479 000	1 166 000
Operating Profit	−8 000	−28 000	−8 000	−37 000
Financial Income	7 000	0	0	9 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	0	9 000
Dividends	0	0	0	0
Net Income	0	−22 000	−6 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	340 000	340 000	340 000	0
Total Fixed Assets	340 000	340 000	340 000	0
Stock	697 000	1 119 000	576 000	837 000
Total Investments	0	0	0	0
Cash, Bank	450 000	30 000	589 000	328 000
Total Current Assets	1 148 000	1 149 000	1 165 000	1 506 000
Total Assets	1 488 000	1 489 000	1 505 000	1 506 000
Total Equity	1 435 000	1 435 000	1 457 000	1 463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	21 000	27 000	34 000
Creditors	3 000	1 000	1 000	0
Unpaid Taxes	0	2 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	29 000	29 000	6 000	0
Total Current Debt	36 000	33 000	21 000	9 000
Total Equity and Debt	1 488 000	1 489 000	1 505 000	1 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−1,53 %	−0,41 %	−1,98 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	−1,7 %	−1,59 %	−0,54 %	−3,28 %
Current Ratio	31,89	34,82	55,48	167,33
Quick Ratio	−1,74	−1,06	−2,1	−1,82
Equity Ratio	0,96	0,96	0,97	0,97
Gross Profit Margin	8,92 %	4,71 %	7,21 %	3,19 %