FOTOGRAF THOMAS ECKHOFF AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

−287,5 %

Current Ratio

0,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	862 000	567 000	367 000	716 000
Net Income	−92 000	151 000	48 000	−25 000
Total Assets	329 000	281 000	93 000	130 000
Total Equity	32 000	124 000	−27 000	−75 000

Income (NOK)	2022	2021	2020	2019
Revenue	862 000	567 000	367 000	716 000
Expenditure	954 000	416 000	318 000	740 000
Operating Profit	−92 000	151 000	48 000	−25 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−92 000	151 000	48 000	−25 000
Tax	0	0	0	0
Net Income	−92 000	151 000	48 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	135 000	36 000	68 000
Total Current Assets	174 000	145 000	57 000	62 000
Total Assets	329 000	281 000	93 000	130 000
Total Retained Equity	−68 000	24 000	−127 000	−175 000
Total Equity	32 000	124 000	−27 000	−75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	297 000	156 000	120 000	205 000
Total Equity and Debt	329 000	281 000	93 000	130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	862 000	543 000	367 000	716 000
Other Income	0	24 000	0	0
Revenue	862 000	567 000	367 000	716 000
Cost of Goods Sold	0	0	0	11 000
Salary Costs	638 000	179 000	152 000	414 000
Depreciation	79 000	36 000	31 000	44 000
Impairment	0	0	0	0
Expenditure	954 000	416 000	318 000	740 000
Operating Profit	−92 000	151 000	48 000	−25 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−92 000	151 000	48 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	155 000	135 000	36 000	68 000
Total Tangible Assets	155 000	135 000	36 000	68 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	155 000	135 000	36 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	91 000	51 000	17 000
Total Current Assets	174 000	145 000	57 000	62 000
Total Assets	329 000	281 000	93 000	130 000
Total Equity	32 000	124 000	−27 000	−75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	4 000	0	15 000
Unpaid Taxes	220 000	113 000	88 000	152 000
Dividends	0	0	0	0
Other Current Debt	75 000	40 000	32 000	39 000
Total Current Debt	297 000	156 000	120 000	205 000
Total Equity and Debt	329 000	281 000	93 000	130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−287,5 %	121,77 %	−177,78 %	33,33 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−10,67 %	26,63 %	13,08 %	−3,49 %
Current Ratio	0,59	0,93	0,48	0,3
Quick Ratio	0,59	0,93	0,48	0,3
Equity Ratio	0,1	0,44	−0,29	−0,58
Gross Profit Margin	100 %	100 %	100 %	98,46 %