AARSET BYGG OG INSTALLASJON AS

5183 OLSVIK

Finances

Share Ownership

Return on Equity

1,22 %

Current Ratio

0,44

Debt-to-Equity Ratio

−0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	132 000	51 000	31 000
Net Income	−7 000	104 000	23 000	135 000
Total Assets	15 000	26 000	13 000	14 000
Total Equity	−573 000	−566 000	−670 000	−693 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	132 000	51 000	31 000
Expenditure	31 000	28 000	28 000	−104 000
Operating Profit	−7 000	105 000	23 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	104 000	23 000	135 000
Tax	0	0	0	0
Net Income	−7 000	104 000	23 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 000	26 000	13 000	14 000
Total Assets	15 000	26 000	13 000	14 000
Total Retained Equity	−673 000	−666 000	−770 000	−793 000
Total Equity	−573 000	−566 000	−670 000	−693 000
Total Long-Term Debt	554 000	554 000	649 000	649 000
Total Current Debt	34 000	38 000	34 000	59 000
Total Equity and Debt	15 000	26 000	13 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	132 000	51 000	31 000
Other Income	0	0	0	0
Revenue	24 000	132 000	51 000	31 000
Cost of Goods Sold	5 000	8 000	1 000	4 000
Salary Costs	8 000	4 000	6 000	−145 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	28 000	28 000	−104 000
Operating Profit	−7 000	105 000	23 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	104 000	23 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	16 000	3 000	4 000
Total Current Assets	15 000	26 000	13 000	14 000
Total Assets	15 000	26 000	13 000	14 000
Total Equity	−573 000	−566 000	−670 000	−693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	554 000	554 000	649 000	649 000
Creditors	22 000	22 000	22 000	46 000
Unpaid Taxes	0	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	13 000
Total Current Debt	34 000	38 000	34 000	59 000
Total Equity and Debt	15 000	26 000	13 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,22 %	−18,37 %	−3,43 %	−19,48 %
Debt-to-Equity Ratio	−0,97	−0,98	−0,97	−0,94
Operating Profit Margin	−29,17 %	79,55 %	45,1 %	435,48 %
Current Ratio	0,44	0,68	0,38	0,24
Quick Ratio	0,44	0,68	0,38	0,24
Equity Ratio	−38,2	−21,77	−51,54	−49,5
Gross Profit Margin	79,17 %	93,94 %	98,04 %	87,1 %