STRØMMEN SENIORBOWLING

Share Ownership

Return on Equity

−26,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 000	94 000	112 000	143 000
Net Income	−71 000	−23 000	63 000	45 000
Total Assets	268 000	339 000	373 000	299 000
Total Equity	268 000	339 000	362 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 000	94 000	112 000	143 000
Expenditure	0	−4 000	−13 000	0
Operating Profit	−74 000	−24 000	60 000	45 000
Financial Income	2 000	1 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	0
Earnings Before Tax	−71 000	−23 000	63 000	45 000
Tax	0	0	0	0
Net Income	−71 000	−23 000	63 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	268 000	339 000	373 000	299 000
Total Assets	268 000	339 000	373 000	299 000
Total Retained Equity	268 000	0	0	0
Total Equity	268 000	339 000	362 000	299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	11 000	0
Total Equity and Debt	268 000	339 000	373 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	6 000	26 000	24 000
Other Income	134 000	88 000	86 000	119 000
Revenue	154 000	94 000	112 000	143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	−4 000	−13 000	0
Operating Profit	−74 000	−24 000	60 000	45 000
Financial Income	2 000	1 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	0
Dividends	0	0	0	0
Net Income	−71 000	−23 000	63 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	339 000	373 000	299 000
Total Current Assets	268 000	339 000	373 000	299 000
Total Assets	268 000	339 000	373 000	299 000
Total Equity	268 000	339 000	362 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	11 000	0
Total Equity and Debt	268 000	339 000	373 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,49 %	−6,78 %	17,4 %	15,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−48,05 %	−25,53 %	53,57 %	31,47 %
Current Ratio	-	-	33,91	-
Quick Ratio	-	-	33,91	-
Equity Ratio	1	1	0,97	1
Gross Profit Margin	100 %	100 %	100 %	100 %