GEWE EIENDOM AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

28,37 %

Current Ratio

2,12

Debt-to-Equity Ratio

6,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	936 000	936 000	923 000	725 000
Net Income	185 000	290 000	355 000	154 000
Total Assets	5 323 000	5 247 000	5 136 000	4 232 000
Total Equity	652 000	477 000	241 000	−114 000

Income (NOK)	2022	2021	2020	2019
Revenue	936 000	936 000	923 000	725 000
Expenditure	503 000	501 000	410 000	442 000
Operating Profit	434 000	435 000	513 000	283 000
Financial Income	0	0	0	0
Financial Costs	193 000	145 000	158 000	128 000
Financial Balance	−193 000	−145 000	−158 000	−128 000
Earnings Before Tax	240 000	290 000	355 000	154 000
Tax	56 000	0	0	0
Net Income	185 000	290 000	355 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 904 000	5 106 000	4 952 000	3 705 000
Total Current Assets	419 000	142 000	184 000	527 000
Total Assets	5 323 000	5 247 000	5 136 000	4 232 000
Total Retained Equity	552 000	0	141 000	−214 000
Total Equity	652 000	477 000	241 000	−114 000
Total Long-Term Debt	4 473 000	4 664 000	4 864 000	4 066 000
Total Current Debt	198 000	107 000	31 000	280 000
Total Equity and Debt	5 323 000	5 247 000	5 136 000	4 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	936 000	936 000	923 000	725 000
Revenue	936 000	936 000	923 000	725 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	8 000	20 000	10 000
Depreciation	202 000	207 000	142 000	42 000
Impairment	0	0	0	0
Expenditure	503 000	501 000	410 000	442 000
Operating Profit	434 000	435 000	513 000	283 000
Financial Income	0	0	0	0
Financial Costs	193 000	145 000	158 000	128 000
Financial Balance	−193 000	−145 000	−158 000	−128 000
Dividends	0	0	0	0
Net Income	185 000	290 000	355 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 904 000	5 106 000	4 952 000	3 705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 904 000	5 106 000	4 952 000	3 705 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 904 000	5 106 000	4 952 000	3 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	412 000	132 000	138 000	496 000
Total Current Assets	419 000	142 000	184 000	527 000
Total Assets	5 323 000	5 247 000	5 136 000	4 232 000
Total Equity	652 000	477 000	241 000	−114 000
Short-Term Group Debt	10 000	54 000	0	0
Total Long-Term Debt	4 473 000	4 664 000	4 864 000	4 066 000
Creditors	48 000	22 000	0	231 000
Unpaid Taxes	48 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	30 000	31 000	49 000
Total Current Debt	198 000	107 000	31 000	280 000
Total Equity and Debt	5 323 000	5 247 000	5 136 000	4 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,37 %	60,8 %	147,3 %	−135,09 %
Debt-to-Equity Ratio	6,86	9,78	20,18	−35,67
Operating Profit Margin	46,37 %	46,47 %	55,58 %	39,03 %
Current Ratio	2,12	1,33	5,94	1,88
Quick Ratio	2,12	1,33	5,94	1,88
Equity Ratio	0,12	0,09	0,05	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %