BRÆNDERIET BOLIGSAMEIE

2321 HAMAR

Finances

Share Ownership

Return on Equity

23,4 %

Current Ratio

27,45

Debt-to-Equity Ratio

1,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 202 000	1 169 000	1 182 000	1 088 000
Net Income	113 000	442 000	51 000	259 000
Total Assets	1 052 000	1 072 000	577 000	681 000
Total Equity	483 000	369 000	−73 000	−124 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 202 000	1 169 000	1 182 000	1 088 000
Expenditure	1 068 000	706 000	1 109 000	792 000
Operating Profit	134 000	463 000	74 000	296 000
Financial Income	6 000	1 000	2 000	3 000
Financial Costs	26 000	22 000	25 000	40 000
Financial Balance	−20 000	−21 000	−23 000	−37 000
Earnings Before Tax	113 000	442 000	51 000	259 000
Tax	0	0	0	0
Net Income	113 000	442 000	51 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	20 000	30 000	41 000
Total Current Assets	1 043 000	1 052 000	547 000	640 000
Total Assets	1 052 000	1 072 000	577 000	681 000
Total Retained Equity	483 000	369 000	−73 000	−124 000
Total Equity	483 000	369 000	−73 000	−124 000
Total Long-Term Debt	531 000	580 000	630 000	677 000
Total Current Debt	38 000	122 000	20 000	128 000
Total Equity and Debt	1 052 000	1 072 000	577 000	681 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 202 000	1 169 000	1 182 000	1 088 000
Revenue	1 202 000	1 169 000	1 182 000	1 088 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	31 000	36 000	31 000
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	1 068 000	706 000	1 109 000	792 000
Operating Profit	134 000	463 000	74 000	296 000
Financial Income	6 000	1 000	2 000	3 000
Financial Costs	26 000	22 000	25 000	40 000
Financial Balance	−20 000	−21 000	−23 000	−37 000
Dividends	0	0	0	0
Net Income	113 000	442 000	51 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	20 000	30 000	41 000
Total Tangible Assets	9 000	20 000	30 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	20 000	30 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 011 000	1 016 000	472 000	584 000
Total Current Assets	1 043 000	1 052 000	547 000	640 000
Total Assets	1 052 000	1 072 000	577 000	681 000
Total Equity	483 000	369 000	−73 000	−124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	531 000	580 000	630 000	677 000
Creditors	23 000	95 000	14 000	46 000
Unpaid Taxes	1 000	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	13 000	25 000	3 000	80 000
Total Current Debt	38 000	122 000	20 000	128 000
Total Equity and Debt	1 052 000	1 072 000	577 000	681 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,4 %	119,78 %	−69,86 %	−208,87 %
Debt-to-Equity Ratio	1,1	1,57	−8,63	−5,46
Operating Profit Margin	11,15 %	39,61 %	6,26 %	27,21 %
Current Ratio	27,45	8,62	27,35	5
Quick Ratio	27,45	8,62	27,35	5
Equity Ratio	0,46	0,34	−0,13	−0,18
Gross Profit Margin	100 %	100 %	100 %	100 %