STIFTELSEN NORDSINNI MENIGHETSHUS

2870 DOKKA

Finances

Share Ownership

Return on Equity

−4,18 %

Current Ratio

5,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	101 000	73 000	68 000
Net Income	−23 000	25 000	2 000	7 000
Total Assets	562 000	583 000	549 000	551 000
Total Equity	550 000	573 000	548 000	547 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	101 000	73 000	68 000
Expenditure	153 000	77 000	72 000	62 000
Operating Profit	−23 000	25 000	2 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−23 000	25 000	2 000	7 000
Tax	0	0	0	0
Net Income	−23 000	25 000	2 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	498 000	498 000	498 000	498 000
Total Current Assets	64 000	84 000	51 000	53 000
Total Assets	562 000	583 000	549 000	551 000
Total Retained Equity	550 000	573 000	548 000	547 000
Total Equity	550 000	573 000	548 000	547 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	10 000	1 000	5 000
Total Equity and Debt	562 000	583 000	549 000	551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	78 000	101 000	71 000	68 000
Other Income	52 000	0	2 000	0
Revenue	129 000	101 000	73 000	68 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	4 000	0	4 000
Impairment	0	0	0	0
Expenditure	153 000	77 000	72 000	62 000
Operating Profit	−23 000	25 000	2 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−23 000	25 000	2 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	498 000	498 000	498 000	498 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	498 000	498 000	498 000	498 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	498 000	498 000	498 000	498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	84 000	51 000	53 000
Total Current Assets	64 000	84 000	51 000	53 000
Total Assets	562 000	583 000	549 000	551 000
Total Equity	550 000	573 000	548 000	547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	10 000	1 000	5 000
Total Current Debt	12 000	10 000	1 000	5 000
Total Equity and Debt	562 000	583 000	549 000	551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,18 %	4,36 %	0,36 %	1,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−17,83 %	24,75 %	2,74 %	10,29 %
Current Ratio	5,33	8,4	51	10,6
Quick Ratio	5,33	8,4	51	10,6
Equity Ratio	0,98	0,98	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %