TRONDHEIM POSTGÅRD DA

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−888,71 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 836 000	8 760 000	8 140 000	8 400 000
Net Income	−26 919 000	1 387 000	−753 000	2 356 000
Total Assets	221 519 000	143 617 000	134 772 000	120 389 000
Total Equity	3 029 000	29 948 000	28 561 000	29 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 836 000	8 760 000	8 140 000	8 400 000
Expenditure	26 573 000	5 288 000	6 591 000	3 573 000
Operating Profit	−21 737 000	3 471 000	1 549 000	4 827 000
Financial Income	1 000	10 000	13 000	81 000
Financial Costs	5 183 000	2 094 000	2 315 000	2 552 000
Financial Balance	−5 182 000	−2 084 000	−2 302 000	−2 471 000
Earnings Before Tax	−26 919 000	1 387 000	−753 000	2 356 000
Tax	0	0	0	0
Net Income	−26 919 000	1 387 000	−753 000	2 356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	216 621 000	143 594 000	130 502 000	118 965 000
Total Current Assets	4 898 000	22 000	4 270 000	1 424 000
Total Assets	221 519 000	143 617 000	134 772 000	120 389 000
Total Retained Equity	−6 258 000	20 661 000	19 274 000	20 027 000
Total Equity	3 029 000	29 948 000	28 561 000	29 314 000
Total Long-Term Debt	0	0	105 258 000	87 944 000
Total Current Debt	218 490 000	113 668 000	952 000	3 131 000
Total Equity and Debt	221 519 000	143 617 000	134 772 000	120 389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 649 000	8 613 000	7 669 000	8 398 000
Other Income	188 000	147 000	471 000	1 000
Revenue	4 836 000	8 760 000	8 140 000	8 400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 632 000	3 031 000	1 977 000	1 942 000
Impairment	0	0	0	0
Expenditure	26 573 000	5 288 000	6 591 000	3 573 000
Operating Profit	−21 737 000	3 471 000	1 549 000	4 827 000
Financial Income	1 000	10 000	13 000	81 000
Financial Costs	5 183 000	2 094 000	2 315 000	2 552 000
Financial Balance	−5 182 000	−2 084 000	−2 302 000	−2 471 000
Dividends	0	0	0	0
Net Income	−26 919 000	1 387 000	−753 000	2 356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	216 589 000	143 094 000	129 928 000	118 965 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	500 000	574 000	0
Total Tangible Assets	216 621 000	143 594 000	130 502 000	118 965 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	216 621 000	143 594 000	130 502 000	118 965 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 898 000	22 000	4 270 000	1 424 000
Total Assets	221 519 000	143 617 000	134 772 000	120 389 000
Total Equity	3 029 000	29 948 000	28 561 000	29 314 000
Short-Term Group Debt	194 997 000	112 061 000	0	0
Total Long-Term Debt	0	0	105 258 000	87 944 000
Creditors	23 493 000	1 374 000	449 000	3 058 000
Unpaid Taxes	0	222 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	11 000	504 000	73 000
Total Current Debt	218 490 000	113 668 000	952 000	3 131 000
Total Equity and Debt	221 519 000	143 617 000	134 772 000	120 389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−888,71 %	4,63 %	−2,64 %	8,04 %
Debt-to-Equity Ratio	0	0	3,69	3
Operating Profit Margin	−449,48 %	39,62 %	19,03 %	57,46 %
Current Ratio	0,02	0	4,49	0,45
Quick Ratio	0,02	0	4,49	0,45
Equity Ratio	0,01	0,21	0,21	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %