VU & HANG HOLDING AS

5017 BERGEN

Finances

Return on Equity

111,29 %

Current Ratio

0,28

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 004 000	−24 000	−159 000	−209 000
Total Assets	14 581 000	3 533 000	3 549 000	3 665 000
Total Equity	9 888 000	−1 115 000	−1 091 000	−932 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	71 000	24 000	159 000	80 000
Operating Profit	−71 000	−24 000	−159 000	−80 000
Financial Income	11 075 000	0	0	0
Financial Costs	1 000	0	0	128 000
Financial Balance	11 074 000	0	0	−128 000
Earnings Before Tax	11 004 000	−24 000	−159 000	−209 000
Tax	0	0	0	0
Net Income	11 004 000	−24 000	−159 000	−209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 574 000	3 518 000	3 529 000	3 661 000
Total Current Assets	8 000	15 000	20 000	5 000
Total Assets	14 581 000	3 533 000	3 549 000	3 665 000
Total Retained Equity	9 448 000	−1 555 000	−1 531 000	−1 372 000
Total Equity	9 888 000	−1 115 000	−1 091 000	−932 000
Total Long-Term Debt	4 664 000	694 000	643 000	638 000
Total Current Debt	29 000	3 955 000	3 997 000	3 959 000
Total Equity and Debt	14 581 000	3 533 000	3 549 000	3 665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	24 000	159 000	80 000
Operating Profit	−71 000	−24 000	−159 000	−80 000
Financial Income	11 075 000	0	0	0
Financial Costs	1 000	0	0	128 000
Financial Balance	11 074 000	0	0	−128 000
Dividends	0	0	0	0
Net Income	11 004 000	−24 000	−159 000	−209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 574 000	3 518 000	3 529 000	3 661 000
Total Fixed Assets	14 574 000	3 518 000	3 529 000	3 661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	15 000	5 000
Total Current Assets	8 000	15 000	20 000	5 000
Total Assets	14 581 000	3 533 000	3 549 000	3 665 000
Total Equity	9 888 000	−1 115 000	−1 091 000	−932 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 664 000	694 000	643 000	638 000
Creditors	0	0	42 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	3 955 000	3 955 000	3 955 000
Total Current Debt	29 000	3 955 000	3 997 000	3 959 000
Total Equity and Debt	14 581 000	3 533 000	3 549 000	3 665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,29 %	2,15 %	14,57 %	22,42 %
Debt-to-Equity Ratio	0,47	−0,62	−0,59	−0,68
Operating Profit Margin	-	-	-	-
Current Ratio	0,28	0	0,01	0
Quick Ratio	0,28	0	0,01	0
Equity Ratio	0,68	−0,32	−0,31	−0,25
Gross Profit Margin	-	-	-	-