CHRIST. ENGEBRETSEN HOLDING AS

0275 OSLO

Finances

Return on Equity

58,14 %

Current Ratio

0,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	0	0	0
Net Income	589 000	424 000	339 000	−10 000
Total Assets	1 713 000	1 877 000	1 453 000	565 000
Total Equity	1 013 000	1 124 000	899 000	560 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	0	0	0
Expenditure	16 000	14 000	12 000	10 000
Operating Profit	26 000	−14 000	−12 000	−10 000
Financial Income	564 000	439 000	351 000	0
Financial Costs	0	0	0	0
Financial Balance	564 000	439 000	351 000	0
Earnings Before Tax	589 000	424 000	339 000	−10 000
Tax	0	0	0	0
Net Income	589 000	424 000	339 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 082 000	1 082 000	1 082 000	556 000
Total Current Assets	631 000	796 000	371 000	9 000
Total Assets	1 713 000	1 877 000	1 453 000	565 000
Total Retained Equity	907 000	1 018 000	793 000	454 000
Total Equity	1 013 000	1 124 000	899 000	560 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	700 000	754 000	554 000	5 000
Total Equity and Debt	1 713 000	1 877 000	1 453 000	565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	0	0	0
Other Income	0	0	0	0
Revenue	42 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	14 000	12 000	10 000
Operating Profit	26 000	−14 000	−12 000	−10 000
Financial Income	564 000	439 000	351 000	0
Financial Costs	0	0	0	0
Financial Balance	564 000	439 000	351 000	0
Dividends	700 000	200 000	0	0
Net Income	589 000	424 000	339 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	36 000	36 000	36 000
Total Tangible Assets	36 000	36 000	36 000	36 000
Total Fiancial Fixed Assets	1 046 000	1 046 000	1 046 000	520 000
Total Fixed Assets	1 082 000	1 082 000	1 082 000	556 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	357 000	20 000	9 000
Total Current Assets	631 000	796 000	371 000	9 000
Total Assets	1 713 000	1 877 000	1 453 000	565 000
Total Equity	1 013 000	1 124 000	899 000	560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	700 000	200 000	0	0
Other Current Debt	0	554 000	554 000	4 000
Total Current Debt	700 000	754 000	554 000	5 000
Total Equity and Debt	1 713 000	1 877 000	1 453 000	565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,14 %	37,72 %	37,71 %	−1,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,9 %	-	-	-
Current Ratio	0,9	1,06	0,67	1,8
Quick Ratio	0,9	1,06	0,67	1,8
Equity Ratio	0,59	0,6	0,62	0,99
Gross Profit Margin	100 %	-	-	-