MEFJORD EIENDOM AS

9386 SENJAHOPEN

Finances

Share Ownership

Return on Equity

4,98 %

Current Ratio

4,96

Debt-to-Equity Ratio

2,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 401 000	5 430 000	4 998 000	6 189 000
Net Income	493 000	710 000	621 000	−1 238 000
Total Assets	41 110 000	41 576 000	42 056 000	36 260 000
Total Equity	9 890 000	10 397 000	9 688 000	9 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 401 000	5 430 000	4 998 000	6 189 000
Expenditure	3 769 000	3 781 000	3 431 000	6 871 000
Operating Profit	1 632 000	1 649 000	1 567 000	−682 000
Financial Income	124 000	22 000	20 000	11 000
Financial Costs	1 124 000	909 000	967 000	787 000
Financial Balance	−1 000 000	−887 000	−947 000	−776 000
Earnings Before Tax	632 000	761 000	621 000	−1 458 000
Tax	139 000	52 000	0	−220 000
Net Income	493 000	710 000	621 000	−1 238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 037 000	34 830 000	36 484 000	32 535 000
Total Current Assets	8 072 000	6 746 000	5 572 000	3 725 000
Total Assets	41 110 000	41 576 000	42 056 000	36 260 000
Total Retained Equity	6 059 000	6 566 000	5 857 000	5 236 000
Total Equity	9 890 000	10 397 000	9 688 000	9 067 000
Total Long-Term Debt	29 593 000	30 965 000	32 049 000	16 211 000
Total Current Debt	1 626 000	214 000	319 000	10 982 000
Total Equity and Debt	41 110 000	41 576 000	42 056 000	36 260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 401 000	5 430 000	4 998 000	6 189 000
Revenue	5 401 000	5 430 000	4 998 000	6 189 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	775 000	170 000	101 000	283 000
Depreciation	1 794 000	1 800 000	1 679 000	1 351 000
Impairment	0	0	0	0
Expenditure	3 769 000	3 781 000	3 431 000	6 871 000
Operating Profit	1 632 000	1 649 000	1 567 000	−682 000
Financial Income	124 000	22 000	20 000	11 000
Financial Costs	1 124 000	909 000	967 000	787 000
Financial Balance	−1 000 000	−887 000	−947 000	−776 000
Dividends	0	0	0	0
Net Income	493 000	710 000	621 000	−1 238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 714 000	29 871 000	31 029 000	26 478 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 115 000	2 577 000	2 909 000	3 347 000
Total Tangible Assets	33 037 000	34 822 000	36 477 000	32 528 000
Total Fiancial Fixed Assets	0	7 000	7 000	7 000
Total Fixed Assets	33 037 000	34 830 000	36 484 000	32 535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 072 000	4 829 000	4 105 000	2 588 000
Total Current Assets	8 072 000	6 746 000	5 572 000	3 725 000
Total Assets	41 110 000	41 576 000	42 056 000	36 260 000
Total Equity	9 890 000	10 397 000	9 688 000	9 067 000
Short-Term Group Debt	1 000 000	0	0	0
Total Long-Term Debt	29 593 000	30 965 000	32 049 000	16 211 000
Creditors	229 000	9 000	14 000	1 214 000
Unpaid Taxes	293 000	175 000	294 000	33 000
Dividends	0	0	0	0
Other Current Debt	104 000	29 000	12 000	30 000
Total Current Debt	1 626 000	214 000	319 000	10 982 000
Total Equity and Debt	41 110 000	41 576 000	42 056 000	36 260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,98 %	6,83 %	6,41 %	−13,65 %
Debt-to-Equity Ratio	2,99	2,98	3,31	1,79
Operating Profit Margin	30,22 %	30,37 %	31,35 %	−11,02 %
Current Ratio	4,96	31,52	17,47	0,34
Quick Ratio	4,96	31,52	17,47	0,34
Equity Ratio	0,24	0,25	0,23	0,25
Gross Profit Margin	100 %	100 %	100 %	99,98 %