ORSTAD EIENDOM AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

14,48 %

Current Ratio

7,12

Debt-to-Equity Ratio

9,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 083 000	1 086 000	1 068 000
Net Income	209 000	551 000	646 000	623 000
Total Assets	14 561 000	5 637 000	3 593 000	3 721 000
Total Equity	1 443 000	1 214 000	664 000	686 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 083 000	1 086 000	1 068 000
Expenditure	741 000	311 000	181 000	176 000
Operating Profit	723 000	771 000	905 000	892 000
Financial Income	7 000	0	0	0
Financial Costs	462 000	65 000	77 000	94 000
Financial Balance	−455 000	−65 000	−77 000	−94 000
Earnings Before Tax	268 000	706 000	828 000	798 000
Tax	59 000	155 000	182 000	176 000
Net Income	209 000	551 000	646 000	623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 701 000	4 257 000	2 353 000	2 445 000
Total Current Assets	861 000	1 380 000	1 240 000	1 276 000
Total Assets	14 561 000	5 637 000	3 593 000	3 721 000
Total Retained Equity	814 000	605 000	54 000	76 000
Total Equity	1 443 000	1 214 000	664 000	686 000
Total Long-Term Debt	12 997 000	1 753 000	2 030 000	2 171 000
Total Current Debt	121 000	2 669 000	900 000	865 000
Total Equity and Debt	14 561 000	5 637 000	3 593 000	3 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 464 000	1 083 000	1 086 000	1 068 000
Other Income	0	0	0	0
Revenue	1 464 000	1 083 000	1 086 000	1 068 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	560 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	741 000	311 000	181 000	176 000
Operating Profit	723 000	771 000	905 000	892 000
Financial Income	7 000	0	0	0
Financial Costs	462 000	65 000	77 000	94 000
Financial Balance	−455 000	−65 000	−77 000	−94 000
Dividends	0	0	0	0
Net Income	209 000	551 000	646 000	623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 956 000	4 257 000	2 353 000	2 445 000
Machinery and Plant Facilities	744 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 701 000	4 257 000	2 353 000	2 445 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 701 000	4 257 000	2 353 000	2 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	696 000	811 000	1 240 000	1 276 000
Total Current Assets	861 000	1 380 000	1 240 000	1 276 000
Total Assets	14 561 000	5 637 000	3 593 000	3 721 000
Total Equity	1 443 000	1 214 000	664 000	686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 997 000	1 753 000	2 030 000	2 171 000
Creditors	44 000	2 506 000	0	0
Unpaid Taxes	77 000	0	43 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	0	856 000	822 000
Total Current Debt	121 000	2 669 000	900 000	865 000
Total Equity and Debt	14 561 000	5 637 000	3 593 000	3 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,48 %	45,39 %	97,29 %	90,82 %
Debt-to-Equity Ratio	9,01	1,44	3,06	3,16
Operating Profit Margin	49,39 %	71,19 %	83,33 %	83,52 %
Current Ratio	7,12	0,52	1,38	1,48
Quick Ratio	7,12	0,52	1,38	1,48
Equity Ratio	0,1	0,22	0,18	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %