FEVIK BLOMSTER AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

15,81 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 928 000	2 007 000	1 892 000	1 628 000
Net Income	34 000	70 000	42 000	−11 000
Total Assets	437 000	350 000	407 000	241 000
Total Equity	215 000	181 000	111 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 928 000	2 007 000	1 892 000	1 628 000
Expenditure	1 884 000	1 933 000	1 847 000	1 638 000
Operating Profit	44 000	74 000	45 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	3 000	1 000
Financial Balance	0	−1 000	−3 000	−1 000
Earnings Before Tax	44 000	73 000	42 000	−11 000
Tax	10 000	3 000	0	0
Net Income	34 000	70 000	42 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	6 000	6 000
Total Current Assets	432 000	345 000	401 000	235 000
Total Assets	437 000	350 000	407 000	241 000
Total Retained Equity	115 000	81 000	11 000	−31 000
Total Equity	215 000	181 000	111 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	222 000	169 000	296 000	172 000
Total Equity and Debt	437 000	350 000	407 000	241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 928 000	1 962 000	1 892 000	1 606 000
Other Income	0	45 000	0	22 000
Revenue	1 928 000	2 007 000	1 892 000	1 628 000
Cost of Goods Sold	878 000	941 000	846 000	698 000
Salary Costs	706 000	739 000	720 000	718 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 884 000	1 933 000	1 847 000	1 638 000
Operating Profit	44 000	74 000	45 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	3 000	1 000
Financial Balance	0	−1 000	−3 000	−1 000
Dividends	0	0	0	0
Net Income	34 000	70 000	42 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	6 000	6 000
Total Fixed Assets	5 000	5 000	6 000	6 000
Stock	236 000	232 000	227 000	171 000
Total Investments	0	0	0	0
Cash, Bank	155 000	90 000	109 000	59 000
Total Current Assets	432 000	345 000	401 000	235 000
Total Assets	437 000	350 000	407 000	241 000
Total Equity	215 000	181 000	111 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	10 000	78 000	34 000
Unpaid Taxes	107 000	100 000	92 000	76 000
Dividends	0	0	0	0
Other Current Debt	56 000	56 000	126 000	62 000
Total Current Debt	222 000	169 000	296 000	172 000
Total Equity and Debt	437 000	350 000	407 000	241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,81 %	38,67 %	37,84 %	−15,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,28 %	3,69 %	2,38 %	−0,61 %
Current Ratio	1,95	2,04	1,35	1,37
Quick Ratio	−30,86	−5,48	5,81	235
Equity Ratio	0,49	0,52	0,27	0,29
Gross Profit Margin	54,46 %	53,11 %	55,29 %	57,13 %