TRIGA EIENDOM AS

0161 OSLO

Finances

Return on Equity

7,04 %

Current Ratio

2,29

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 207 000	7 517 000	7 789 000	7 775 000
Net Income	5 609 000	5 948 000	1 768 000	3 525 000
Total Assets	89 189 000	88 993 000	83 238 000	85 562 000
Total Equity	79 695 000	79 604 000	79 382 000	79 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 207 000	7 517 000	7 789 000	7 775 000
Expenditure	2 737 000	2 428 000	5 664 000	3 264 000
Operating Profit	3 470 000	5 089 000	2 126 000	4 511 000
Financial Income	3 723 000	2 543 000	145 000	11 000
Financial Costs	3 000	7 000	3 000	2 000
Financial Balance	3 720 000	2 536 000	142 000	9 000
Earnings Before Tax	7 191 000	7 625 000	2 267 000	4 519 000
Tax	1 582 000	1 678 000	499 000	994 000
Net Income	5 609 000	5 948 000	1 768 000	3 525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 054 000	71 254 000	74 973 000	77 806 000
Total Current Assets	18 136 000	17 739 000	8 264 000	7 756 000
Total Assets	89 189 000	88 993 000	83 238 000	85 562 000
Total Retained Equity	17 398 000	17 306 000	17 084 000	16 804 000
Total Equity	79 695 000	79 604 000	79 382 000	79 102 000
Total Long-Term Debt	1 583 000	1 557 000	1 494 000	1 420 000
Total Current Debt	7 911 000	7 832 000	2 361 000	5 041 000
Total Equity and Debt	89 189 000	88 993 000	83 238 000	85 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 207 000	7 496 000	7 665 000	7 651 000
Other Income	0	21 000	124 000	124 000
Revenue	6 207 000	7 517 000	7 789 000	7 775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	923 000	908 000	920 000	960 000
Impairment	0	0	0	0
Expenditure	2 737 000	2 428 000	5 664 000	3 264 000
Operating Profit	3 470 000	5 089 000	2 126 000	4 511 000
Financial Income	3 723 000	2 543 000	145 000	11 000
Financial Costs	3 000	7 000	3 000	2 000
Financial Balance	3 720 000	2 536 000	142 000	9 000
Dividends	0	0	0	0
Net Income	5 609 000	5 948 000	1 768 000	3 525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 907 000	50 106 000	50 305 000	53 153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	25 000	25 000	25 000
Total Tangible Assets	49 932 000	50 131 000	50 330 000	53 178 000
Total Fiancial Fixed Assets	21 122 000	21 122 000	24 643 000	24 628 000
Total Fixed Assets	71 054 000	71 254 000	74 973 000	77 806 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	18 136 000	17 739 000	8 264 000	7 756 000
Total Assets	89 189 000	88 993 000	83 238 000	85 562 000
Total Equity	79 695 000	79 604 000	79 382 000	79 102 000
Short-Term Group Debt	7 073 000	7 341 000	1 928 000	4 148 000
Total Long-Term Debt	1 583 000	1 557 000	1 494 000	1 420 000
Creditors	439 000	470 000	0	292 000
Unpaid Taxes	9 000	0	0	34 000
Dividends	0	0	0	0
Other Current Debt	390 000	21 000	434 000	567 000
Total Current Debt	7 911 000	7 832 000	2 361 000	5 041 000
Total Equity and Debt	89 189 000	88 993 000	83 238 000	85 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,04 %	7,47 %	2,23 %	4,46 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	55,9 %	67,7 %	27,29 %	58,02 %
Current Ratio	2,29	2,26	3,5	1,54
Quick Ratio	2,29	2,26	3,5	1,54
Equity Ratio	0,89	0,89	0,95	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %