TEIGEN EIENDOM AS

5460 HUSNES

Finances

Share Ownership

Return on Equity

16,77 %

Current Ratio

0,6

Debt-to-Equity Ratio

2,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 085 000	4 388 000	4 037 000	3 823 000
Net Income	1 270 000	1 531 000	1 415 000	1 407 000
Total Assets	32 883 000	32 092 000	30 148 000	28 363 000
Total Equity	7 574 000	7 464 000	6 526 000	5 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 085 000	4 388 000	4 037 000	3 823 000
Expenditure	1 543 000	1 506 000	1 425 000	1 298 000
Operating Profit	2 542 000	2 883 000	2 611 000	2 525 000
Financial Income	49 000	10 000	8 000	130 000
Financial Costs	966 000	933 000	805 000	849 000
Financial Balance	−917 000	−923 000	−797 000	−719 000
Earnings Before Tax	1 625 000	1 960 000	1 814 000	1 805 000
Tax	355 000	429 000	399 000	398 000
Net Income	1 270 000	1 531 000	1 415 000	1 407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 797 000	27 136 000	29 054 000	27 398 000
Total Current Assets	5 086 000	4 956 000	1 094 000	965 000
Total Assets	32 883 000	32 092 000	30 148 000	28 363 000
Total Retained Equity	6 720 000	6 610 000	5 672 000	4 421 000
Total Equity	7 574 000	7 464 000	6 526 000	5 275 000
Total Long-Term Debt	16 895 000	18 435 000	20 010 000	21 485 000
Total Current Debt	8 414 000	6 192 000	3 613 000	1 603 000
Total Equity and Debt	32 883 000	32 092 000	30 148 000	28 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	106 000	0
Other Income	4 085 000	4 388 000	3 931 000	3 823 000
Revenue	4 085 000	4 388 000	4 037 000	3 823 000
Cost of Goods Sold	0	0	3 000	8 000
Salary Costs	0	0	0	0
Depreciation	834 000	793 000	633 000	592 000
Impairment	0	0	0	0
Expenditure	1 543 000	1 506 000	1 425 000	1 298 000
Operating Profit	2 542 000	2 883 000	2 611 000	2 525 000
Financial Income	49 000	10 000	8 000	130 000
Financial Costs	966 000	933 000	805 000	849 000
Financial Balance	−917 000	−923 000	−797 000	−719 000
Dividends	0	0	0	0
Net Income	1 270 000	1 531 000	1 415 000	1 407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 791 000	27 125 000	24 594 000	22 953 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	11 000	16 000	0
Total Tangible Assets	27 797 000	27 136 000	24 610 000	22 953 000
Total Fiancial Fixed Assets	0	0	4 444 000	4 444 000
Total Fixed Assets	27 797 000	27 136 000	29 054 000	27 398 000
Stock	27 000	27 000	27 000	27 000
Total Investments	0	0	0	0
Cash, Bank	0	0	5 000	365 000
Total Current Assets	5 086 000	4 956 000	1 094 000	965 000
Total Assets	32 883 000	32 092 000	30 148 000	28 363 000
Total Equity	7 574 000	7 464 000	6 526 000	5 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 895 000	18 435 000	20 010 000	21 485 000
Creditors	1 432 000	47 000	591 000	56 000
Unpaid Taxes	0	159 000	11 000	155 000
Dividends	0	0	0	0
Other Current Debt	6 982 000	5 707 000	2 739 000	978 000
Total Current Debt	8 414 000	6 192 000	3 613 000	1 603 000
Total Equity and Debt	32 883 000	32 092 000	30 148 000	28 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,77 %	20,51 %	21,68 %	26,67 %
Debt-to-Equity Ratio	2,23	2,47	3,07	4,07
Operating Profit Margin	62,23 %	65,7 %	64,68 %	66,05 %
Current Ratio	0,6	0,8	0,3	0,6
Quick Ratio	0,61	0,8	0,31	0,61
Equity Ratio	0,23	0,23	0,22	0,19
Gross Profit Margin	100 %	100 %	99,93 %	99,79 %