US CAR EIENDOM AS

1911 FLATEBY

Finances

Share Ownership

Return on Equity

17,64 %

Current Ratio

3,25

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	396 000	396 000	396 000	396 000
Net Income	224 000	134 000	155 000	154 000
Total Assets	1 603 000	1 627 000	1 643 000	1 599 000
Total Equity	1 270 000	1 046 000	1 412 000	1 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	396 000	396 000	396 000	396 000
Expenditure	112 000	198 000	199 000	201 000
Operating Profit	285 000	198 000	197 000	195 000
Financial Income	6 000	2 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	3 000	2 000
Earnings Before Tax	291 000	199 000	199 000	197 000
Tax	67 000	65 000	44 000	43 000
Net Income	224 000	134 000	155 000	154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	674 000	748 000	911 000	1 054 000
Total Current Assets	929 000	880 000	732 000	545 000
Total Assets	1 603 000	1 627 000	1 643 000	1 599 000
Total Retained Equity	1 170 000	946 000	1 312 000	1 257 000
Total Equity	1 270 000	1 046 000	1 412 000	1 357 000
Total Long-Term Debt	47 000	47 000	47 000	47 000
Total Current Debt	286 000	534 000	183 000	195 000
Total Equity and Debt	1 603 000	1 627 000	1 643 000	1 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	396 000	396 000	396 000	396 000
Revenue	396 000	396 000	396 000	396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	74 000	163 000	163 000	163 000
Impairment	0	0	0	0
Expenditure	112 000	198 000	199 000	201 000
Operating Profit	285 000	198 000	197 000	195 000
Financial Income	6 000	2 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	3 000	2 000
Dividends	0	0	100 000	110 000
Net Income	224 000	134 000	155 000	154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	210 000	210 000	210 000	190 000
Real Eastate	464 000	537 000	701 000	864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	464 000	537 000	701 000	864 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	674 000	748 000	911 000	1 054 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	916 000	869 000	683 000	387 000
Total Current Assets	929 000	880 000	732 000	545 000
Total Assets	1 603 000	1 627 000	1 643 000	1 599 000
Total Equity	1 270 000	1 046 000	1 412 000	1 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	47 000	47 000	47 000
Creditors	0	0	0	4 000
Unpaid Taxes	14 000	14 000	14 000	13 000
Dividends	0	0	100 000	110 000
Other Current Debt	205 000	455 000	5 000	5 000
Total Current Debt	286 000	534 000	183 000	195 000
Total Equity and Debt	1 603 000	1 627 000	1 643 000	1 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,64 %	12,81 %	10,98 %	11,35 %
Debt-to-Equity Ratio	0,04	0,04	0,03	0,03
Operating Profit Margin	71,97 %	50 %	49,75 %	49,24 %
Current Ratio	3,25	1,65	4	2,79
Quick Ratio	3,25	1,65	4	2,79
Equity Ratio	0,79	0,64	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %