HOVDE EIENDOM AS

8312 HENNINGSVÆR

Finances

Share Ownership

Return on Equity

−50,88 %

Current Ratio

8,56

Debt-to-Equity Ratio

2,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 431 000	3 873 000	1 570 000	706 000
Net Income	−1 441 000	1 976 000	410 000	−60 000
Total Assets	11 493 000	13 504 000	10 845 000	7 116 000
Total Equity	2 832 000	4 274 000	2 297 000	1 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 431 000	3 873 000	1 570 000	706 000
Expenditure	2 475 000	1 055 000	785 000	619 000
Operating Profit	−1 044 000	2 818 000	784 000	86 000
Financial Income	0	0	0	0
Financial Costs	321 000	285 000	259 000	163 000
Financial Balance	−321 000	−285 000	−259 000	−163 000
Earnings Before Tax	−1 365 000	2 534 000	525 000	−76 000
Tax	77 000	558 000	116 000	−17 000
Net Income	−1 441 000	1 976 000	410 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 884 000	9 408 000	9 448 000	6 840 000
Total Current Assets	1 609 000	4 097 000	1 397 000	276 000
Total Assets	11 493 000	13 504 000	10 845 000	7 116 000
Total Retained Equity	2 444 000	3 886 000	1 909 000	1 499 000
Total Equity	2 832 000	4 274 000	2 297 000	1 887 000
Total Long-Term Debt	8 472 000	8 866 000	8 311 000	5 094 000
Total Current Debt	188 000	364 000	236 000	135 000
Total Equity and Debt	11 493 000	13 504 000	10 845 000	7 116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	23 000	0	0
Other Income	1 431 000	3 850 000	1 570 000	706 000
Revenue	1 431 000	3 873 000	1 570 000	706 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	152 000	143 000	145 000	52 000
Impairment	0	0	0	0
Expenditure	2 475 000	1 055 000	785 000	619 000
Operating Profit	−1 044 000	2 818 000	784 000	86 000
Financial Income	0	0	0	0
Financial Costs	321 000	285 000	259 000	163 000
Financial Balance	−321 000	−285 000	−259 000	−163 000
Dividends	0	0	0	0
Net Income	−1 441 000	1 976 000	410 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 656 000	8 300 000	9 152 000	6 039 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 126 000	1 107 000	296 000	800 000
Total Tangible Assets	9 782 000	9 408 000	9 448 000	6 840 000
Total Fiancial Fixed Assets	102 000	0	0	0
Total Fixed Assets	9 884 000	9 408 000	9 448 000	6 840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 551 000	3 114 000	1 123 000	125 000
Total Current Assets	1 609 000	4 097 000	1 397 000	276 000
Total Assets	11 493 000	13 504 000	10 845 000	7 116 000
Total Equity	2 832 000	4 274 000	2 297 000	1 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 472 000	8 866 000	8 311 000	5 094 000
Creditors	76 000	127 000	54 000	52 000
Unpaid Taxes	0	30 000	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	15 000	15 000	77 000
Total Current Debt	188 000	364 000	236 000	135 000
Total Equity and Debt	11 493 000	13 504 000	10 845 000	7 116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50,88 %	46,23 %	17,85 %	−3,18 %
Debt-to-Equity Ratio	2,99	2,07	3,62	2,7
Operating Profit Margin	−72,96 %	72,76 %	49,94 %	12,18 %
Current Ratio	8,56	11,26	5,92	2,04
Quick Ratio	8,56	11,26	5,92	2,04
Equity Ratio	0,25	0,32	0,21	0,27
Gross Profit Margin	100 %	100 %	100 %	99,86 %