A-J EIENDOM TRONDHEIM AS

7072 HEIMDAL

Finances

Share Ownership

Return on Equity

8,47 %

Current Ratio

2,18

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	685 000	655 000	617 000	631 000
Net Income	223 000	223 000	158 000	168 000
Total Assets	3 341 000	3 668 000	3 503 000	3 469 000
Total Equity	2 632 000	2 608 000	2 385 000	2 227 000

Income (NOK)	2022	2021	2020	2019
Revenue	685 000	655 000	617 000	631 000
Expenditure	365 000	337 000	375 000	372 000
Operating Profit	321 000	318 000	243 000	259 000
Financial Income	2 000	2 000	0	0
Financial Costs	36 000	34 000	40 000	44 000
Financial Balance	−34 000	−32 000	−40 000	−44 000
Earnings Before Tax	286 000	286 000	203 000	215 000
Tax	63 000	63 000	45 000	47 000
Net Income	223 000	223 000	158 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 102 000	3 149 000	3 183 000	3 246 000
Total Current Assets	238 000	518 000	319 000	223 000
Total Assets	3 341 000	3 668 000	3 503 000	3 469 000
Total Retained Equity	2 532 000	2 508 000	2 285 000	2 127 000
Total Equity	2 632 000	2 608 000	2 385 000	2 227 000
Total Long-Term Debt	600 000	732 000	883 000	1 013 000
Total Current Debt	109 000	327 000	235 000	229 000
Total Equity and Debt	3 341 000	3 668 000	3 503 000	3 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	685 000	655 000	617 000	631 000
Revenue	685 000	655 000	617 000	631 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	30 000	23 000	0
Depreciation	63 000	63 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	365 000	337 000	375 000	372 000
Operating Profit	321 000	318 000	243 000	259 000
Financial Income	2 000	2 000	0	0
Financial Costs	36 000	34 000	40 000	44 000
Financial Balance	−34 000	−32 000	−40 000	−44 000
Dividends	200 000	0	0	0
Net Income	223 000	223 000	158 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	29 000	0	0
Real Eastate	3 058 000	3 121 000	3 183 000	3 246 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 058 000	3 121 000	3 183 000	3 246 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 102 000	3 149 000	3 183 000	3 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	467 000	305 000	191 000
Total Current Assets	238 000	518 000	319 000	223 000
Total Assets	3 341 000	3 668 000	3 503 000	3 469 000
Total Equity	2 632 000	2 608 000	2 385 000	2 227 000
Short-Term Group Debt	0	0	0	1 000
Total Long-Term Debt	600 000	732 000	883 000	1 013 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	0
Other Current Debt	30 000	214 000	184 000	176 000
Total Current Debt	109 000	327 000	235 000	229 000
Total Equity and Debt	3 341 000	3 668 000	3 503 000	3 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,47 %	8,55 %	6,62 %	7,54 %
Debt-to-Equity Ratio	0,23	0,28	0,37	0,45
Operating Profit Margin	46,86 %	48,55 %	39,38 %	41,05 %
Current Ratio	2,18	1,58	1,36	0,97
Quick Ratio	2,18	1,58	1,36	0,97
Equity Ratio	0,79	0,71	0,68	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %