STIFTELSEN FRYDENBERGVEIEN 23

7033 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 000	84 000	81 000	79 000
Net Income	41 000	30 000	39 000	36 000
Total Assets	738 000	697 000	667 000	628 000
Total Equity	738 000	697 000	667 000	628 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 000	84 000	81 000	79 000
Expenditure	47 000	54 000	44 000	47 000
Operating Profit	39 000	30 000	37 000	33 000
Financial Income	2 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	2 000	4 000
Earnings Before Tax	41 000	30 000	39 000	36 000
Tax	0	0	0	0
Net Income	41 000	30 000	39 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	150 000	150 000
Total Current Assets	588 000	547 000	517 000	478 000
Total Assets	738 000	697 000	667 000	628 000
Total Retained Equity	672 000	631 000	601 000	562 000
Total Equity	738 000	697 000	667 000	628 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	738 000	697 000	667 000	628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	85 000	84 000	81 000	79 000
Revenue	85 000	84 000	81 000	79 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	54 000	44 000	47 000
Operating Profit	39 000	30 000	37 000	33 000
Financial Income	2 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	2 000	4 000
Dividends	0	0	0	0
Net Income	41 000	30 000	39 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	150 000	150 000	150 000	150 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	150 000	150 000	150 000	150 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	150 000	150 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	588 000	547 000	517 000	478 000
Total Current Assets	588 000	547 000	517 000	478 000
Total Assets	738 000	697 000	667 000	628 000
Total Equity	738 000	697 000	667 000	628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	738 000	697 000	667 000	628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	4,3 %	5,85 %	5,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,88 %	35,71 %	45,68 %	41,77 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %