JAZID COLLECTIVE AS

0164 OSLO

Finances

Share Ownership

Return on Equity

−89,39 %

Current Ratio

11,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	26 000	68 000	36 000
Net Income	−59 000	17 000	34 000	9 000
Total Assets	71 000	131 000	110 000	77 000
Total Equity	66 000	124 000	107 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	26 000	68 000	36 000
Expenditure	70 000	9 000	34 000	27 000
Operating Profit	−59 000	18 000	34 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	−59 000	17 000	34 000	9 000
Tax	0	0	0	0
Net Income	−59 000	17 000	34 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	71 000	131 000	110 000	77 000
Total Assets	71 000	131 000	110 000	77 000
Total Retained Equity	−104 000	−46 000	−63 000	−97 000
Total Equity	66 000	124 000	107 000	73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	6 000	3 000	4 000
Total Equity and Debt	71 000	131 000	110 000	77 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	26 000	68 000	36 000
Other Income	0	0	0	0
Revenue	11 000	26 000	68 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	9 000	34 000	27 000
Operating Profit	−59 000	18 000	34 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	−59 000	17 000	34 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	42 000	63 000	67 000
Total Current Assets	71 000	131 000	110 000	77 000
Total Assets	71 000	131 000	110 000	77 000
Total Equity	66 000	124 000	107 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	6 000	3 000	4 000
Total Current Debt	6 000	6 000	3 000	4 000
Total Equity and Debt	71 000	131 000	110 000	77 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−89,39 %	13,71 %	31,78 %	12,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−536,36 %	69,23 %	50 %	25 %
Current Ratio	11,83	21,83	36,67	19,25
Quick Ratio	11,83	21,83	36,67	19,25
Equity Ratio	0,93	0,95	0,97	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %