EMER ENTREPENØR AS

4608 KRISTIANSAND S

Finances

Return on Equity

220,64 %

Current Ratio

96,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 520 000	18 556 000	−725 000	−972 000
Total Assets	6 595 000	24 257 000	24 279 000	24 294 000
Total Equity	6 581 000	10 061 000	−8 496 000	−7 771 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	253 000	1 673 000	20 000	23 000
Operating Profit	−253 000	−1 673 000	−20 000	−23 000
Financial Income	27 666 000	20 544 000	0	0
Financial Costs	12 893 000	315 000	705 000	949 000
Financial Balance	14 773 000	20 229 000	−705 000	−949 000
Earnings Before Tax	14 520 000	18 556 000	−725 000	−972 000
Tax	0	0	0	0
Net Income	14 520 000	18 556 000	−725 000	−972 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 240 000	23 951 000	23 951 000	23 951 000
Total Current Assets	1 355 000	306 000	327 000	343 000
Total Assets	6 595 000	24 257 000	24 279 000	24 294 000
Total Retained Equity	5 613 000	9 093 000	−9 463 000	−8 739 000
Total Equity	6 581 000	10 061 000	−8 496 000	−7 771 000
Total Long-Term Debt	0	12 536 000	32 765 000	32 059 000
Total Current Debt	14 000	1 660 000	9 000	5 000
Total Equity and Debt	6 595 000	24 257 000	24 279 000	24 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	253 000	1 673 000	20 000	23 000
Operating Profit	−253 000	−1 673 000	−20 000	−23 000
Financial Income	27 666 000	20 544 000	0	0
Financial Costs	12 893 000	315 000	705 000	949 000
Financial Balance	14 773 000	20 229 000	−705 000	−949 000
Dividends	18 000 000	0	0	0
Net Income	14 520 000	18 556 000	−725 000	−972 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 240 000	23 951 000	23 951 000	23 951 000
Total Fixed Assets	5 240 000	23 951 000	23 951 000	23 951 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	306 000	327 000	343 000
Total Current Assets	1 355 000	306 000	327 000	343 000
Total Assets	6 595 000	24 257 000	24 279 000	24 294 000
Total Equity	6 581 000	10 061 000	−8 496 000	−7 771 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	12 536 000	32 765 000	32 059 000
Creditors	14 000	1 110 000	9 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	18 000 000	0	0	0
Other Current Debt	0	550 000	0	0
Total Current Debt	14 000	1 660 000	9 000	5 000
Total Equity and Debt	6 595 000	24 257 000	24 279 000	24 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	220,64 %	184,43 %	8,53 %	12,51 %
Debt-to-Equity Ratio	0	1,25	−3,86	−4,13
Operating Profit Margin	-	-	-	-
Current Ratio	96,79	0,18	36,33	68,6
Quick Ratio	96,79	0,18	36,33	68,6
Equity Ratio	1	0,41	−0,35	−0,32
Gross Profit Margin	-	-	-	-