MOBEKKEN BYGG AS

8646 KORGEN

Finances

Share Ownership

Return on Equity

14,72 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	527 000	488 000	472 000	468 000
Net Income	340 000	332 000	316 000	309 000
Total Assets	2 410 000	2 457 000	2 702 000	2 570 000
Total Equity	2 310 000	2 210 000	2 278 000	2 162 000

Income (NOK)	2022	2021	2020	2019
Revenue	527 000	488 000	472 000	468 000
Expenditure	92 000	64 000	59 000	57 000
Operating Profit	435 000	425 000	413 000	411 000
Financial Income	2 000	2 000	0	0
Financial Costs	0	1 000	8 000	16 000
Financial Balance	2 000	1 000	−8 000	−16 000
Earnings Before Tax	436 000	426 000	406 000	396 000
Tax	96 000	94 000	89 000	87 000
Net Income	340 000	332 000	316 000	309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 408 000	2 408 000	2 408 000	2 408 000
Total Current Assets	1 000	49 000	294 000	162 000
Total Assets	2 410 000	2 457 000	2 702 000	2 570 000
Total Retained Equity	2 008 000	1 908 000	1 976 000	1 860 000
Total Equity	2 310 000	2 210 000	2 278 000	2 162 000
Total Long-Term Debt	0	0	96 000	320 000
Total Current Debt	99 000	247 000	328 000	88 000
Total Equity and Debt	2 410 000	2 457 000	2 702 000	2 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	527 000	488 000	472 000	468 000
Revenue	527 000	488 000	472 000	468 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	64 000	59 000	57 000
Operating Profit	435 000	425 000	413 000	411 000
Financial Income	2 000	2 000	0	0
Financial Costs	0	1 000	8 000	16 000
Financial Balance	2 000	1 000	−8 000	−16 000
Dividends	0	0	200 000	0
Net Income	340 000	332 000	316 000	309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 408 000	2 408 000	2 408 000	2 408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 408 000	2 408 000	2 408 000	2 408 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 408 000	2 408 000	2 408 000	2 408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	49 000	279 000	148 000
Total Current Assets	1 000	49 000	294 000	162 000
Total Assets	2 410 000	2 457 000	2 702 000	2 570 000
Total Equity	2 310 000	2 210 000	2 278 000	2 162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	96 000	320 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	0
Other Current Debt	3 000	153 000	39 000	1 000
Total Current Debt	99 000	247 000	328 000	88 000
Total Equity and Debt	2 410 000	2 457 000	2 702 000	2 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,72 %	15,02 %	13,87 %	14,29 %
Debt-to-Equity Ratio	0	0	0,04	0,15
Operating Profit Margin	82,54 %	87,09 %	87,5 %	87,82 %
Current Ratio	0,01	0,2	0,9	1,84
Quick Ratio	0,01	0,2	0,9	1,84
Equity Ratio	0,96	0,9	0,84	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %