BJØRNEN EIENDOM AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

15,15 %

Current Ratio

17,45

Debt-to-Equity Ratio

1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 009 000	1 933 000	1 170 000	1 059 000
Net Income	620 000	622 000	−104 000	392 000
Total Assets	11 871 000	11 724 000	12 086 000	5 718 000
Total Equity	4 092 000	3 472 000	3 351 000	3 455 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 009 000	1 933 000	1 170 000	1 059 000
Expenditure	1 025 000	998 000	1 228 000	513 000
Operating Profit	983 000	936 000	−59 000	546 000
Financial Income	35 000	10 000	7 000	13 000
Financial Costs	224 000	148 000	81 000	57 000
Financial Balance	−189 000	−138 000	−74 000	−44 000
Earnings Before Tax	795 000	797 000	−133 000	502 000
Tax	175 000	175 000	−29 000	110 000
Net Income	620 000	622 000	−104 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 567 000	10 377 000	11 186 000	4 670 000
Total Current Assets	2 304 000	1 347 000	900 000	1 048 000
Total Assets	11 871 000	11 724 000	12 086 000	5 718 000
Total Retained Equity	3 992 000	3 372 000	3 251 000	3 355 000
Total Equity	4 092 000	3 472 000	3 351 000	3 455 000
Total Long-Term Debt	7 646 000	8 194 000	8 577 000	2 070 000
Total Current Debt	132 000	57 000	158 000	193 000
Total Equity and Debt	11 871 000	11 724 000	12 086 000	5 718 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 009 000	1 933 000	1 170 000	1 059 000
Revenue	2 009 000	1 933 000	1 170 000	1 059 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	225 000	225 000	180 000	140 000
Impairment	0	0	0	0
Expenditure	1 025 000	998 000	1 228 000	513 000
Operating Profit	983 000	936 000	−59 000	546 000
Financial Income	35 000	10 000	7 000	13 000
Financial Costs	224 000	148 000	81 000	57 000
Financial Balance	−189 000	−138 000	−74 000	−44 000
Dividends	0	0	0	0
Net Income	620 000	622 000	−104 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 892 000	5 117 000	5 342 000	4 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 892 000	5 117 000	5 342 000	4 670 000
Total Fiancial Fixed Assets	4 675 000	5 260 000	5 844 000	0
Total Fixed Assets	9 567 000	10 377 000	11 186 000	4 670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 192 000	1 279 000	841 000	539 000
Total Current Assets	2 304 000	1 347 000	900 000	1 048 000
Total Assets	11 871 000	11 724 000	12 086 000	5 718 000
Total Equity	4 092 000	3 472 000	3 351 000	3 455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 646 000	8 194 000	8 577 000	2 070 000
Creditors	132 000	57 000	158 000	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	10 000
Total Current Debt	132 000	57 000	158 000	193 000
Total Equity and Debt	11 871 000	11 724 000	12 086 000	5 718 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,15 %	17,91 %	−3,1 %	11,35 %
Debt-to-Equity Ratio	1,87	2,36	2,56	0,6
Operating Profit Margin	48,93 %	48,42 %	−5,04 %	51,56 %
Current Ratio	17,45	23,63	5,7	5,43
Quick Ratio	17,45	23,63	5,7	5,43
Equity Ratio	0,34	0,3	0,28	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %