STAVANGER EIENDOM AS

4070 RANDABERG

Finances

Share Ownership

Return on Equity

17,99 %

Current Ratio

2,29

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 783 000	370 000	364 000	364 000
Net Income	3 558 000	208 000	1 785 000	−157 000
Total Assets	30 482 000	17 501 000	17 484 000	8 134 000
Total Equity	19 773 000	16 215 000	16 007 000	−12 814 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 783 000	370 000	364 000	364 000
Expenditure	10 631 000	287 000	274 000	268 000
Operating Profit	4 153 000	83 000	90 000	96 000
Financial Income	568 000	203 000	1 000	1 000
Financial Costs	160 000	20 000	79 000	254 000
Financial Balance	408 000	183 000	−78 000	−253 000
Earnings Before Tax	4 561 000	266 000	12 000	−157 000
Tax	1 004 000	59 000	−1 773 000	0
Net Income	3 558 000	208 000	1 785 000	−157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 500 000	7 700 000	7 900 000	8 100 000
Total Current Assets	23 982 000	9 801 000	9 584 000	34 000
Total Assets	30 482 000	17 501 000	17 484 000	8 134 000
Total Retained Equity	−9 481 000	−13 039 000	−13 246 000	−15 031 000
Total Equity	19 773 000	16 215 000	16 007 000	−12 814 000
Total Long-Term Debt	229 000	1 199 000	1 195 000	0
Total Current Debt	10 480 000	88 000	282 000	20 948 000
Total Equity and Debt	30 482 000	17 501 000	17 484 000	8 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	364 000
Other Income	14 783 000	370 000	364 000	0
Revenue	14 783 000	370 000	364 000	364 000
Cost of Goods Sold	10 044 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	200 000	200 000	200 000	200 000
Impairment	0	0	0	0
Expenditure	10 631 000	287 000	274 000	268 000
Operating Profit	4 153 000	83 000	90 000	96 000
Financial Income	568 000	203 000	1 000	1 000
Financial Costs	160 000	20 000	79 000	254 000
Financial Balance	408 000	183 000	−78 000	−253 000
Dividends	0	0	0	0
Net Income	3 558 000	208 000	1 785 000	−157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 500 000	7 700 000	7 900 000	8 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 500 000	7 700 000	7 900 000	8 100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 500 000	7 700 000	7 900 000	8 100 000
Stock	412 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	592 000	769 000	515 000	34 000
Total Current Assets	23 982 000	9 801 000	9 584 000	34 000
Total Assets	30 482 000	17 501 000	17 484 000	8 134 000
Total Equity	19 773 000	16 215 000	16 007 000	−12 814 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	229 000	1 199 000	1 195 000	0
Creditors	19 000	14 000	10 000	1 000
Unpaid Taxes	37 000	19 000	9 000	17 000
Dividends	0	0	0	0
Other Current Debt	9 421 000	0	263 000	20 930 000
Total Current Debt	10 480 000	88 000	282 000	20 948 000
Total Equity and Debt	30 482 000	17 501 000	17 484 000	8 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,99 %	1,28 %	11,15 %	1,23 %
Debt-to-Equity Ratio	0,01	0,07	0,07	−0
Operating Profit Margin	28,09 %	22,43 %	24,73 %	26,37 %
Current Ratio	2,29	111,38	33,99	0
Quick Ratio	2,38	111,38	33,99	0
Equity Ratio	0,65	0,93	0,92	−1,58
Gross Profit Margin	32,06 %	100 %	100 %	100 %