HAMMERSBORG INKASSO AS

0195 OSLO

Finances

Share Ownership

Return on Equity

140,54 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 289 000	13 984 000	20 230 000	21 630 000
Net Income	4 351 000	3 686 000	8 806 000	10 863 000
Total Assets	15 124 000	14 047 000	21 282 000	24 900 000
Total Equity	3 096 000	3 082 000	3 077 000	2 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 289 000	13 984 000	20 230 000	21 630 000
Expenditure	8 881 000	9 259 000	9 097 000	7 871 000
Operating Profit	5 408 000	4 725 000	11 134 000	13 759 000
Financial Income	170 000	29 000	128 000	193 000
Financial Costs	0	0	0	25 000
Financial Balance	170 000	29 000	128 000	168 000
Earnings Before Tax	5 578 000	4 754 000	11 262 000	13 927 000
Tax	1 227 000	1 068 000	2 456 000	3 064 000
Net Income	4 351 000	3 686 000	8 806 000	10 863 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	78 000	89 000	122 000
Total Current Assets	15 058 000	13 968 000	21 193 000	24 778 000
Total Assets	15 124 000	14 047 000	21 282 000	24 900 000
Total Retained Equity	596 000	582 000	2 014 000	1 826 000
Total Equity	3 096 000	3 082 000	3 077 000	2 890 000
Total Long-Term Debt	157 000	156 000	112 000	81 000
Total Current Debt	11 871 000	10 809 000	18 093 000	21 929 000
Total Equity and Debt	15 124 000	14 047 000	21 282 000	24 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 003 000	12 882 000	19 472 000	20 684 000
Other Income	286 000	1 102 000	758 000	946 000
Revenue	14 289 000	13 984 000	20 230 000	21 630 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 510 000	4 380 000	4 287 000	4 074 000
Depreciation	11 000	12 000	12 000	1 000
Impairment	0	0	0	0
Expenditure	8 881 000	9 259 000	9 097 000	7 871 000
Operating Profit	5 408 000	4 725 000	11 134 000	13 759 000
Financial Income	170 000	29 000	128 000	193 000
Financial Costs	0	0	0	25 000
Financial Balance	170 000	29 000	128 000	168 000
Dividends	0	0	0	0
Net Income	4 351 000	3 686 000	8 806 000	10 863 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	66 000	67 000	66 000	88 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	23 000	34 000
Total Tangible Assets	0	11 000	23 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 000	78 000	89 000	122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 274 000	4 495 000	3 975 000	2 929 000
Total Current Assets	15 058 000	13 968 000	21 193 000	24 778 000
Total Assets	15 124 000	14 047 000	21 282 000	24 900 000
Total Equity	3 096 000	3 082 000	3 077 000	2 890 000
Short-Term Group Debt	5 560 000	4 766 000	11 050 000	14 039 000
Total Long-Term Debt	157 000	156 000	112 000	81 000
Creditors	510 000	472 000	547 000	439 000
Unpaid Taxes	320 000	304 000	307 000	298 000
Dividends	0	0	0	0
Other Current Debt	5 478 000	5 259 000	6 186 000	7 150 000
Total Current Debt	11 871 000	10 809 000	18 093 000	21 929 000
Total Equity and Debt	15 124 000	14 047 000	21 282 000	24 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	140,54 %	119,6 %	286,19 %	375,88 %
Debt-to-Equity Ratio	0,05	0,05	0,04	0,03
Operating Profit Margin	37,85 %	33,79 %	55,04 %	63,61 %
Current Ratio	1,27	1,29	1,17	1,13
Quick Ratio	1,27	1,29	1,17	1,13
Equity Ratio	0,2	0,22	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %