SIV ARKITEKT JANICKE JEBSEN VINJE AS

4610 KRISTIANSAND S

Finances

Return on Equity

12,36 %

Current Ratio

9,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 647 000	3 790 000	3 647 000	2 842 000
Net Income	877 000	2 003 000	1 350 000	950 000
Total Assets	7 857 000	7 322 000	5 383 000	4 244 000
Total Equity	7 097 000	6 221 000	4 353 000	3 428 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 647 000	3 790 000	3 647 000	2 842 000
Expenditure	1 796 000	1 765 000	1 920 000	1 743 000
Operating Profit	852 000	2 026 000	1 726 000	1 100 000
Financial Income	291 000	429 000	5 000	118 000
Financial Costs	76 000	0	0	0
Financial Balance	215 000	429 000	5 000	118 000
Earnings Before Tax	1 067 000	2 455 000	1 731 000	1 217 000
Tax	190 000	452 000	381 000	268 000
Net Income	877 000	2 003 000	1 350 000	950 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	620 000	375 000	306 000	236 000
Total Current Assets	7 237 000	6 947 000	5 077 000	4 008 000
Total Assets	7 857 000	7 322 000	5 383 000	4 244 000
Total Retained Equity	6 997 000	6 121 000	4 253 000	3 328 000
Total Equity	7 097 000	6 221 000	4 353 000	3 428 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	756 000	1 101 000	1 030 000	816 000
Total Equity and Debt	7 857 000	7 322 000	5 383 000	4 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 647 000	3 790 000	3 647 000	2 842 000
Other Income	0	0	0	0
Revenue	2 647 000	3 790 000	3 647 000	2 842 000
Cost of Goods Sold	35 000	405 000	291 000	170 000
Salary Costs	1 334 000	1 137 000	1 461 000	1 374 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 796 000	1 765 000	1 920 000	1 743 000
Operating Profit	852 000	2 026 000	1 726 000	1 100 000
Financial Income	291 000	429 000	5 000	118 000
Financial Costs	76 000	0	0	0
Financial Balance	215 000	429 000	5 000	118 000
Dividends	0	135 000	425 000	122 000
Net Income	877 000	2 003 000	1 350 000	950 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	522 000	277 000	208 000	208 000
Total Tangible Assets	522 000	277 000	208 000	208 000
Total Fiancial Fixed Assets	98 000	98 000	98 000	28 000
Total Fixed Assets	620 000	375 000	306 000	236 000
Stock	0	0	0	0
Total Investments	5 777 000	0	0	0
Cash, Bank	1 284 000	5 778 000	4 093 000	3 040 000
Total Current Assets	7 237 000	6 947 000	5 077 000	4 008 000
Total Assets	7 857 000	7 322 000	5 383 000	4 244 000
Total Equity	7 097 000	6 221 000	4 353 000	3 428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	−4 000	5 000	15 000	12 000
Unpaid Taxes	214 000	259 000	355 000	385 000
Dividends	0	135 000	425 000	122 000
Other Current Debt	324 000	250 000	280 000	151 000
Total Current Debt	756 000	1 101 000	1 030 000	816 000
Total Equity and Debt	7 857 000	7 322 000	5 383 000	4 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,36 %	32,2 %	31,01 %	27,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,19 %	53,46 %	47,33 %	38,71 %
Current Ratio	9,57	6,31	4,93	4,91
Quick Ratio	9,57	6,31	4,93	4,91
Equity Ratio	0,9	0,85	0,81	0,81
Gross Profit Margin	98,68 %	89,31 %	92,02 %	94,02 %