WIWIL AS

0661 OSLO

Finances

Return on Equity

2,91 %

Current Ratio

163,69

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 000	216 000	174 000	227 000
Net Income	573 000	9 103 000	289 000	352 000
Total Assets	20 431 000	20 993 000	14 101 000	11 093 000
Total Equity	19 677 000	19 857 000	10 754 000	10 465 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 000	216 000	174 000	227 000
Expenditure	151 000	127 000	285 000	167 000
Operating Profit	43 000	89 000	−111 000	60 000
Financial Income	588 000	9 047 000	427 000	357 000
Financial Costs	24 000	74 000	55 000	25 000
Financial Balance	564 000	8 973 000	372 000	332 000
Earnings Before Tax	607 000	9 063 000	261 000	391 000
Tax	34 000	−41 000	−28 000	40 000
Net Income	573 000	9 103 000	289 000	352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 303 000	18 344 000	7 584 000	7 410 000
Total Current Assets	2 128 000	2 650 000	6 516 000	3 683 000
Total Assets	20 431 000	20 993 000	14 101 000	11 093 000
Total Retained Equity	18 650 000	18 105 000	8 942 000	8 653 000
Total Equity	19 677 000	19 857 000	10 754 000	10 465 000
Total Long-Term Debt	740 000	1 136 000	0	0
Total Current Debt	13 000	0	3 346 000	628 000
Total Equity and Debt	20 431 000	20 993 000	14 101 000	11 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	171 000	206 000
Other Income	194 000	216 000	3 000	21 000
Revenue	194 000	216 000	174 000	227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	5 000	5 000
Impairment	0	0	0	0
Expenditure	151 000	127 000	285 000	167 000
Operating Profit	43 000	89 000	−111 000	60 000
Financial Income	588 000	9 047 000	427 000	357 000
Financial Costs	24 000	74 000	55 000	25 000
Financial Balance	564 000	8 973 000	372 000	332 000
Dividends	0	0	0	174 000
Net Income	573 000	9 103 000	289 000	352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	41 000	0	0
Real Eastate	154 000	154 000	154 000	160 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	154 000	154 000	154 000	160 000
Total Fiancial Fixed Assets	18 149 000	18 149 000	7 430 000	7 251 000
Total Fixed Assets	18 303 000	18 344 000	7 584 000	7 410 000
Stock	0	0	0	0
Total Investments	179 000	179 000	0	179 000
Cash, Bank	1 949 000	2 470 000	6 487 000	3 503 000
Total Current Assets	2 128 000	2 650 000	6 516 000	3 683 000
Total Assets	20 431 000	20 993 000	14 101 000	11 093 000
Total Equity	19 677 000	19 857 000	10 754 000	10 465 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	740 000	1 136 000	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	174 000
Other Current Debt	0	0	3 346 000	435 000
Total Current Debt	13 000	0	3 346 000	628 000
Total Equity and Debt	20 431 000	20 993 000	14 101 000	11 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	45,84 %	2,69 %	3,36 %
Debt-to-Equity Ratio	0,04	0,06	0	0
Operating Profit Margin	22,16 %	41,2 %	−63,79 %	26,43 %
Current Ratio	163,69	-	1,95	5,86
Quick Ratio	163,69	-	1,95	5,86
Equity Ratio	0,96	0,95	0,76	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %