company

EIERSEKSJONSAMEIET KRUMGATA 6

0179 OSLO

Finances

Share Ownership

Return on Equity

−10,98 %

Current Ratio

22,76

Debt-to-Equity Ratio

−1,47

Key figures (NOK)	2014	2013	2012	2011
Revenue	622 000	592 000	575 000	635 000
Net Income	86 000	101 000	−44 000	69 000
Total Assets	387 000	359 000	330 000	350 000
Total Equity	−783 000	−869 000	−970 000	−926 000

Income (NOK)	2014	2013	2012	2011
Revenue	622 000	592 000	575 000	635 000
Expenditure	476 000	428 000	550 000	501 000
Operating Profit	145 000	164 000	25 000	135 000
Financial Income	6 000	5 000	3 000	0
Financial Costs	65 000	68 000	73 000	67 000
Financial Balance	−59 000	−63 000	−70 000	−67 000
Earnings Before Tax	86 000	101 000	−44 000	69 000
Tax	0	0	0	0
Net Income	86 000	101 000	−44 000	69 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	387 000	359 000	330 000	350 000
Total Assets	387 000	359 000	330 000	350 000
Total Retained Equity	−783 000	−869 000	−970 000	−926 000
Total Equity	−783 000	−869 000	−970 000	−926 000
Total Long-Term Debt	1 153 000	1 221 000	1 288 000	1 111 000
Total Current Debt	17 000	7 000	12 000	165 000
Total Equity and Debt	387 000	359 000	330 000	350 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	622 000	592 000	575 000	635 000
Revenue	622 000	592 000	575 000	635 000
Cost of Goods Sold	0	4 000	5 000	6 000
Salary Costs	55 000	25 000	21 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	476 000	428 000	550 000	501 000
Operating Profit	145 000	164 000	25 000	135 000
Financial Income	6 000	5 000	3 000	0
Financial Costs	65 000	68 000	73 000	67 000
Financial Balance	−59 000	−63 000	−70 000	−67 000
Dividends	0	0	0	0
Net Income	86 000	101 000	−44 000	69 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	387 000	357 000	330 000	254 000
Total Current Assets	387 000	359 000	330 000	350 000
Total Assets	387 000	359 000	330 000	350 000
Total Equity	−783 000	−869 000	−970 000	−926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 153 000	1 221 000	1 288 000	1 111 000
Creditors	2 000	2 000	1 000	128 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	5 000	11 000	37 000
Total Current Debt	17 000	7 000	12 000	165 000
Total Equity and Debt	387 000	359 000	330 000	350 000

Financial indicators	2014	2013	2012	2011
Return on Equity	−10,98 %	−11,62 %	4,54 %	−7,45 %
Debt-to-Equity Ratio	−1,47	−1,41	−1,33	−1,2
Operating Profit Margin	23,31 %	27,7 %	4,35 %	21,26 %
Current Ratio	22,76	51,29	27,5	2,12
Quick Ratio	22,76	51,29	27,5	2,12
Equity Ratio	−2,02	−2,42	−2,94	−2,65
Gross Profit Margin	100 %	99,32 %	99,13 %	99,06 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English