company

SAMEIET MELHUSET

7224 MELHUS

Finances

Share Ownership

Return on Equity

14,47 %

Current Ratio

3,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 849 000	1 761 000	1 559 000	1 743 000
Net Income	239 000	−32 000	−77 000	239 000
Total Assets	2 247 000	1 940 000	1 824 000	2 064 000
Total Equity	1 652 000	1 414 000	1 446 000	1 523 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 849 000	1 761 000	1 559 000	1 743 000
Expenditure	1 631 000	1 794 000	1 640 000	1 515 000
Operating Profit	218 000	−32 000	−81 000	227 000
Financial Income	20 000	0	4 000	12 000
Financial Costs	0	0	0	0
Financial Balance	20 000	0	4 000	12 000
Earnings Before Tax	239 000	−32 000	−77 000	239 000
Tax	0	0	0	0
Net Income	239 000	−32 000	−77 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	84 000	88 000	103 000
Total Current Assets	2 167 000	1 856 000	1 736 000	1 960 000
Total Assets	2 247 000	1 940 000	1 824 000	2 064 000
Total Retained Equity	1 652 000	1 414 000	1 446 000	1 523 000
Total Equity	1 652 000	1 414 000	1 446 000	1 523 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	594 000	527 000	378 000	540 000
Total Equity and Debt	2 247 000	1 940 000	1 824 000	2 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 841 000	1 754 000	1 552 000	1 736 000
Other Income	8 000	7 000	7 000	7 000
Revenue	1 849 000	1 761 000	1 559 000	1 743 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	24 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 631 000	1 794 000	1 640 000	1 515 000
Operating Profit	218 000	−32 000	−81 000	227 000
Financial Income	20 000	0	4 000	12 000
Financial Costs	0	0	0	0
Financial Balance	20 000	0	4 000	12 000
Dividends	0	0	0	0
Net Income	239 000	−32 000	−77 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	80 000	84 000	88 000	103 000
Fixtures	0	0	0	0
Total Tangible Assets	80 000	84 000	88 000	103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	80 000	84 000	88 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 748 000	1 466 000	1 396 000	1 568 000
Total Current Assets	2 167 000	1 856 000	1 736 000	1 960 000
Total Assets	2 247 000	1 940 000	1 824 000	2 064 000
Total Equity	1 652 000	1 414 000	1 446 000	1 523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	252 000	223 000	129 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	342 000	304 000	249 000	489 000
Total Current Debt	594 000	527 000	378 000	540 000
Total Equity and Debt	2 247 000	1 940 000	1 824 000	2 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,47 %	−2,26 %	−5,33 %	15,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,79 %	−1,82 %	−5,2 %	13,02 %
Current Ratio	3,65	3,52	4,59	3,63
Quick Ratio	3,65	3,52	4,59	3,63
Equity Ratio	0,74	0,73	0,79	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English