VITO EIENDOM AS

3113 TØNSBERG

Finances

Share Ownership

Return on Equity

70,71 %

Current Ratio

33,77

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 694 000	1 287 000	1 355 000	1 230 000
Net Income	7 654 000	793 000	680 000	527 000
Total Assets	12 665 000	6 091 000	5 466 000	6 043 000
Total Equity	10 824 000	3 170 000	2 377 000	1 697 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 694 000	1 287 000	1 355 000	1 230 000
Expenditure	48 000	184 000	377 000	375 000
Operating Profit	9 646 000	1 103 000	977 000	855 000
Financial Income	170 000	1 000	5 000	15 000
Financial Costs	3 000	87 000	111 000	194 000
Financial Balance	167 000	−86 000	−106 000	−179 000
Earnings Before Tax	9 812 000	1 017 000	872 000	676 000
Tax	2 159 000	224 000	192 000	149 000
Net Income	7 654 000	793 000	680 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 027 000	4 151 000	4 445 000
Total Current Assets	12 665 000	2 064 000	1 316 000	1 598 000
Total Assets	12 665 000	6 091 000	5 466 000	6 043 000
Total Retained Equity	10 724 000	3 070 000	2 277 000	1 597 000
Total Equity	10 824 000	3 170 000	2 377 000	1 697 000
Total Long-Term Debt	1 466 000	2 139 000	2 572 000	3 959 000
Total Current Debt	375 000	782 000	517 000	387 000
Total Equity and Debt	12 665 000	6 091 000	5 466 000	6 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 694 000	1 287 000	1 355 000	1 230 000
Revenue	9 694 000	1 287 000	1 355 000	1 230 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	100 000	315 000	313 000
Impairment	0	0	0	0
Expenditure	48 000	184 000	377 000	375 000
Operating Profit	9 646 000	1 103 000	977 000	855 000
Financial Income	170 000	1 000	5 000	15 000
Financial Costs	3 000	87 000	111 000	194 000
Financial Balance	167 000	−86 000	−106 000	−179 000
Dividends	0	0	0	0
Net Income	7 654 000	793 000	680 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	317 000	341 000	320 000
Real Eastate	0	3 662 000	3 738 000	4 030 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	47 000	71 000	95 000
Total Tangible Assets	0	3 709 000	3 810 000	4 125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 027 000	4 151 000	4 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 654 000	2 036 000	1 197 000	1 592 000
Total Current Assets	12 665 000	2 064 000	1 316 000	1 598 000
Total Assets	12 665 000	6 091 000	5 466 000	6 043 000
Total Equity	10 824 000	3 170 000	2 377 000	1 697 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 466 000	2 139 000	2 572 000	3 959 000
Creditors	0	36 000	9 000	6 000
Unpaid Taxes	0	45 000	294 000	213 000
Dividends	0	0	0	0
Other Current Debt	0	500 000	1 000	3 000
Total Current Debt	375 000	782 000	517 000	387 000
Total Equity and Debt	12 665 000	6 091 000	5 466 000	6 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,71 %	25,02 %	28,61 %	31,05 %
Debt-to-Equity Ratio	0,14	0,67	1,08	2,33
Operating Profit Margin	99,5 %	85,7 %	72,1 %	69,51 %
Current Ratio	33,77	2,64	2,55	4,13
Quick Ratio	33,77	2,64	2,55	4,13
Equity Ratio	0,85	0,52	0,43	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %