SKÅR EIENDOM AS

8200 FAUSKE

Finances

Return on Equity

9,62 %

Current Ratio

1,65

Debt-to-Equity Ratio

5,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 993 000	1 832 000	2 070 000	900 000
Net Income	192 000	454 000	767 000	193 000
Total Assets	13 009 000	13 344 000	13 767 000	5 691 000
Total Equity	1 996 000	1 804 000	1 350 000	583 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 993 000	1 832 000	2 070 000	900 000
Expenditure	1 243 000	965 000	722 000	457 000
Operating Profit	750 000	867 000	1 349 000	443 000
Financial Income	3 000	63 000	4 000	10 000
Financial Costs	497 000	385 000	400 000	162 000
Financial Balance	−494 000	−322 000	−396 000	−152 000
Earnings Before Tax	256 000	545 000	953 000	292 000
Tax	64 000	91 000	185 000	99 000
Net Income	192 000	454 000	767 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 765 000	13 212 000	13 367 000	4 861 000
Total Current Assets	244 000	132 000	400 000	829 000
Total Assets	13 009 000	13 344 000	13 767 000	5 691 000
Total Retained Equity	1 896 000	1 704 000	1 250 000	483 000
Total Equity	1 996 000	1 804 000	1 350 000	583 000
Total Long-Term Debt	10 865 000	11 357 000	11 849 000	4 803 000
Total Current Debt	148 000	183 000	567 000	305 000
Total Equity and Debt	13 009 000	13 344 000	13 767 000	5 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 993 000	1 832 000	2 070 000	900 000
Other Income	0	0	0	0
Revenue	1 993 000	1 832 000	2 070 000	900 000
Cost of Goods Sold	0	0	0	3 000
Salary Costs	0	0	0	0
Depreciation	534 000	511 000	483 000	376 000
Impairment	0	0	0	0
Expenditure	1 243 000	965 000	722 000	457 000
Operating Profit	750 000	867 000	1 349 000	443 000
Financial Income	3 000	63 000	4 000	10 000
Financial Costs	497 000	385 000	400 000	162 000
Financial Balance	−494 000	−322 000	−396 000	−152 000
Dividends	0	0	0	0
Net Income	192 000	454 000	767 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 754 000	13 201 000	13 356 000	4 850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 754 000	13 201 000	13 356 000	4 850 000
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	12 765 000	13 212 000	13 367 000	4 861 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	51 000	372 000	817 000
Total Current Assets	244 000	132 000	400 000	829 000
Total Assets	13 009 000	13 344 000	13 767 000	5 691 000
Total Equity	1 996 000	1 804 000	1 350 000	583 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 865 000	11 357 000	11 849 000	4 803 000
Creditors	16 000	38 000	374 000	11 000
Unpaid Taxes	54 000	46 000	0	194 000
Dividends	0	0	0	0
Other Current Debt	14 000	9 000	8 000	1 000
Total Current Debt	148 000	183 000	567 000	305 000
Total Equity and Debt	13 009 000	13 344 000	13 767 000	5 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,62 %	25,17 %	56,81 %	33,1 %
Debt-to-Equity Ratio	5,44	6,3	8,78	8,24
Operating Profit Margin	37,63 %	47,33 %	65,17 %	49,22 %
Current Ratio	1,65	0,72	0,71	2,72
Quick Ratio	1,65	0,72	0,71	2,72
Equity Ratio	0,15	0,14	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	99,67 %